In: Accounting
Manufacturing Inc. manufactures plastic thing-a-majigs. Materials are added at the beginning | ||||||||
of the production process and conversion costs are incurred uniformly. Production and cost | ||||||||
data for the month of June, 2016 are as follows. | ||||||||
Production data | Units | Percent Complete | ||||||
Work in process units, June 1 | 2,425 | 61% | ||||||
Units started into production | 6,190 | |||||||
Work in process units, June 30 | 2,950 | 41% | ||||||
Cost data | ||||||||
Work in process, June 1 | ||||||||
Materials | $7,250 | |||||||
Coversion costs | 5,950 | $13,200 | ||||||
Direct materials | 24,200 | |||||||
Direct labor | 15,850 | |||||||
Manufacturing overhead | 12,750 | |||||||
Instructions: | ||||||||
Prepare a production cost report for the month of June, making sure to show equivalent | ||||||||
units of production for materials and conversion costs, unit costs of production for materials | ||||||||
and conversion costs, and the assignment of costs to units transferred out and in process at | ||||||||
the end of June. |
Statement of Equivalent production | |||||||
Particulars | Direct Materials | %completion | Equivalent mat | Conversion | %completion | Equivalent Conv | Total Costs |
Opening WIP | 2,425.00 | 100% | 2,425.00 | 2,425.00 | 100% | 2,425.00 | |
Units started and completed(6190 -2950) | 3,240.00 | 100% | 3,240.00 | 3,240.00 | 100% | 3,240.00 | |
ending WIP | 2,950.00 | 100% | 2,950.00 | 2,950.00 | 41% | 1,209.50 | |
Equivalent Units | 8,615.00 | 6,874.50 | |||||
Opening WIP costs | 7,250.00 | 5,950.00 | 13,200.00 | ||||
Current Month Costs | 24,200.00 | 28,600.00 | 52,800.00 | ||||
Total Costs | 31,450.00 | 34,550.00 | 66,000.00 | ||||
Cost per Equivalent units | 3.65 | 5.03 | |||||
Ending WIP Units | 2,950.00 | 1,209.50 | |||||
Cost of ending WIP | 10,769.30 | 6,078.73 | 16,848.03 | ||||
Units transferred | 5,665.00 | 5,665.00 | |||||
Cost of units transferred | 20,680.70 | 28,471.27 | 49,151.97 | ||||
Note - Assumed Weighted Average Method in absence of information |