In: Accounting
| Manufacturing Inc. manufactures plastic thing-a-majigs. Materials are added at the beginning | ||||||||
| of the production process and conversion costs are incurred uniformly. Production and cost | ||||||||
| data for the month of June, 2016 are as follows. | ||||||||
| Production data | Units | Percent Complete | ||||||
| Work in process units, June 1 | 2,425 | 61% | ||||||
| Units started into production | 6,190 | |||||||
| Work in process units, June 30 | 2,950 | 41% | ||||||
| Cost data | ||||||||
| Work in process, June 1 | ||||||||
| Materials | $7,250 | |||||||
| Coversion costs | 5,950 | $13,200 | ||||||
| Direct materials | 24,200 | |||||||
| Direct labor | 15,850 | |||||||
| Manufacturing overhead | 12,750 | |||||||
| Instructions: | ||||||||
| Prepare a production cost report for the month of June, making sure to show equivalent | ||||||||
| units of production for materials and conversion costs, unit costs of production for materials | ||||||||
| and conversion costs, and the assignment of costs to units transferred out and in process at | ||||||||
|
the end of June. |
||||||||
| Statement of Equivalent production | |||||||
| Particulars | Direct Materials | %completion | Equivalent mat | Conversion | %completion | Equivalent Conv | Total Costs |
| Opening WIP | 2,425.00 | 100% | 2,425.00 | 2,425.00 | 100% | 2,425.00 | |
| Units started and completed(6190 -2950) | 3,240.00 | 100% | 3,240.00 | 3,240.00 | 100% | 3,240.00 | |
| ending WIP | 2,950.00 | 100% | 2,950.00 | 2,950.00 | 41% | 1,209.50 | |
| Equivalent Units | 8,615.00 | 6,874.50 | |||||
| Opening WIP costs | 7,250.00 | 5,950.00 | 13,200.00 | ||||
| Current Month Costs | 24,200.00 | 28,600.00 | 52,800.00 | ||||
| Total Costs | 31,450.00 | 34,550.00 | 66,000.00 | ||||
| Cost per Equivalent units | 3.65 | 5.03 | |||||
| Ending WIP Units | 2,950.00 | 1,209.50 | |||||
| Cost of ending WIP | 10,769.30 | 6,078.73 | 16,848.03 | ||||
| Units transferred | 5,665.00 | 5,665.00 | |||||
| Cost of units transferred | 20,680.70 | 28,471.27 | 49,151.97 | ||||
| Note - Assumed Weighted Average Method in absence of information |