In: Accounting
Question 3
The following trial balance was taken from the books of Venus Corporation at December 31, 2020:
Account Debit Credit
Cash........................................................................................................ $ 40,000
Accounts Receivable.............................................................................. 106,000
Prepaid Rent ........................................................................................... 12,800
Note Receivable...................................................................................... 8,000
Merchandise Inventory........................................................................... 54,000
Unexpired Insurance............................................................................... 4,800
Furniture and Equipment........................................................................ 138,000
Accumulated Depreciation..................................................................... 15,000
Accounts Payable................................................................................... 12,600
Common Shares...................................................................................... 44,000
Retained Earnings................................................................................... 65,000
Sales........................................................................................................ 410,000
Cost of Goods Sold................................................................................. 128,000
Salaries Expense..................................................................................... 53,000
Totals............................................................................................... $ 546,600 $ 546,600
At year end, the following items have not yet been recorded.
1. Insurance expired during the year, $ 3,000.
2. Depreciation on furniture and equipment, 10% per year.
3. Interest at 9% is receivable on the note for one full year.
4. Prepaid rent used up during the year, $6,000.
5. Accrued salaries at December 31, $ 6,200.
Instructions
a) Prepare in good form the necessary adjusting entries, adding any new accounts which you may need. Narratives (explanations) are not required for journal entries.
Question 3 (continued)
b) Prepare the necessary closing entries.
a. Adjusting Entries:
| Date | Account title and explanation | Debit | Credit |
| Dec 31,2020 | Insurance expense | $3,000 | |
| Prepaid insurance | $3,000 | ||
| [To record insurance expense] | |||
| Dec 31,2020 | Depreciation Expense [138000 x 10%] | $13,800 | |
| Accumulated depreciation | $13,800 | ||
| [To record depreciation expense] | |||
| Dec 31,2020 | Interest receivable [8,000 x 9%] | $720 | |
| Interest revenue | $720 | ||
| [To record accrues interest revenue] | |||
| Dec 31,2020 | Rent expense | $6,000 | |
| Prepaid rent | $6,000 | ||
| [To record rent expense] | |||
| Dec 31,2020 | Salaries expense | $6,200 | |
| Salaries payable | $6,200 | ||
| [To record accrued salaries expense] |
b. Closing Entries:
| Date | Account title and explnation | Debit | Credit |
| Dec 31,2020 | Sales | $410,000 | |
| Interest revenue | $720 | ||
| Income Summary | $410,720 | ||
| [To close revenue accounts] | |||
| Dec 31,2020 | Income Summary | $210,000 | |
| Cost of goods sold | $128,000 | ||
| Salaries expense [53000+6200] | $59,200 | ||
| Insurance expense | $3,000 | ||
| Depreciation expense | $13,800 | ||
| Rent expense | $6,000 | ||
| [To close expenses account] | |||
| Dec 31,2020 | Income summary [410720-210000] | $200,720 | |
| Retained earnings | $200,720 | ||
| [To close cincome summary account] |