In: Accounting
The following trial balance was extracted from the books of MNZ Bhd as at 31 December 2019.
MNZ Bhd
Trial Balance as at 31 December 2019
Debit
RM’000
Credit
RM’000
Turnover
440,000
Inventory at 1 January 2019
5,000
Trade receivables and payables
30,000
27,500
Purchases
200,000
Administrative salaries
49,000
Selling and distribution expenses
32,500
Other expenses
2,750
Investment
117,000
Cash in hand and bank
5,250
Director’s remuneration
17,000
Auditor’s fees
1,500
Ordinary share capital -200 million shares as at 1 January 2019
212,500
Retained profit as at 1 January 2019
33,500
5% debentures repayable in 10 years
70,000
Interim dividend paid
7,500
Debentures interest paid
3,000
Tax paid
32,500
Tax underprovided
1,000
Plant and machinery at cost
50,000
Building at cost
200,000
Freehold land
59,000
Accumulated depreciation as at 1 January 2019
Plant and machinery
Building
10,000
19,500
813,000
813,000
Additional information:
Included in the turnover is RM1 million for receipt that the company’s auditor have advised are commission sales.
A physical count of inventories at the end of financial year revealed inventory at a cost of RM7,500,000. However, inventory costing RM2,000,000 was damaged and it was estimated that it could be sold for RM1,500,000.
The allowance for doubtful debts is to be adjusted to 2% of the remaining accounts receivable.
Depreciation is charged on the following asset:
Plant and machinery : 10% on cost
Building : 5 % on net book value
Depreciation is charged as follows:
Plant and machinery (cost of sales)
Building (administrative expenses)
The income tax expense for the year is RM35,000,000.
On 20 December 2019, the company proposed a final dividend of 5% at RM2.00 per share.
Land was revalued during the year. The surplus on revaluation was RM750,000.
At the end of the financial year, a bonus issue of 5,000,000 units at a price of RM2.00 per share was made and the company decided to utilize the retained earnings for this purpose. These shares are not ranked for the dividend.
Required:
Prepare the statement of profit or loss and other comprehensive income for the year ended 31 December 2019.
Prepare the statement of changes in equity for the year ended 31 December 2019.
Prepare the statement of financial position as at 31 December 2019.
Notes on property, plant and equipment.
[20 marks]