In: Accounting
The following trial balance was taken from the books of Fisk Corporation on December 31, 2014.
Account |
Debit |
Credit |
||
Cash |
$ 9,000 |
|||
Accounts Receivable |
40,000 |
|||
Notes Receivable |
10,000 |
|||
Allowance for Doubtful Accounts |
$ 1,800 |
|||
Inventory |
44,000 |
|||
Prepaid Insurance |
4,800 |
|||
Equipment |
110,000 |
|||
Accumulated Depreciation--Equip. |
15,000 |
|||
Accounts Payable |
10,800 |
|||
Common Stock |
44,000 |
|||
Retained Earnings |
75,000 |
|||
Sales Revenue |
260,000 |
|||
Cost of Goods Sold |
126,000 |
|||
Salaries and wages Expense |
50,000 |
|||
Rent Expense |
12,800 |
________ |
||
Totals |
$406,600 |
$406,600 |
||
At year end, the following items have not yet been recorded.
a. |
Insurance expired during the year, $3,000. |
b. |
Estimated bad debts, 1.5% of gross sales. |
c. |
Depreciation on equipment, 12% per year on original cost. |
d. |
Interest at 6% is receivable on the note for one full year. |
*e. |
Rent paid in advance at December 31, $6,500 (originally charged to expense). |
f. |
Accrued salaries and wages at December 31, $7,800. |
Instructions
(a) |
Prepare the necessary adjusting entries. |
(b) |
Prepare the necessary closing entries. |
a) | ||||
Fisk Corporation | ||||
Adjusting Journal Entries | ||||
S.No. | General,Journal | Debit | Credit | |
a) | Insurance Expenses | $ 3,000.00 | ||
To Prepaid Insurance | $ 3,000.00 | |||
(Being amount of Insurance Expense) | ||||
b) | Bad debt expense($260000*1.5%) | $ 3,900.00 | ||
To Allowance for doubtful accounts | $ 3,900.00 | |||
(Being amount of bad debt expense) | ||||
c) | Depreciation ($110000*12%) | $ 13,200.00 | ||
To Accumulated Depreciation | $ 13,200.00 | |||
(Being amount of Depreciation Expense) | ||||
d) | Interest Receivable($10000*6%) | $ 600.00 | ||
To Interest Revenue | $ 600.00 | |||
(Being amount of Interest Receivable) | ||||
e) | Prepaid Rent | $ 6,500.00 | ||
To Rent Expense | $ 6,500.00 | |||
(Being amount of Prepaid Rent) | ||||
f) | Salaries Expense | $ 7,800.00 | ||
To Salaries Payable | $ 7,800.00 | |||
(Being amount of Salaries payable) | ||||
b) | ||||
Fisk Corporation | ||||
Closing Entries | ||||
S.No. | General,Journal | Debit | Credit | |
1) | Sales Revenue | $ 2,60,000.00 | ||
Interest Revenue | $ 600.00 | |||
To Income Summary | $ 2,60,600.00 | |||
(Being amount of Sales revenue and interest transferred to Income summary) | ||||
2) | Income Summary | $ 2,10,200.00 | ||
To Salaries Expense($50000+$7800) | $ 57,800.00 | |||
To Bad debt Expense | $ 3,900.00 | |||
To Rent Expense($12800-$6500) | $ 6,300.00 | |||
To Depreciation Expense | $ 13,200.00 | |||
To Insurance Expense | $ 3,000.00 | |||
To Cost of goods sold | $ 1,26,000.00 | |||
(Being amount of Expenses transferred to Income summary) | ||||
3) | Income Summary($260600-$210200) | $ 50,400.00 | ||
To Retained Earnings | $ 50,400.00 | |||
(Net income transferred to retained earnings) | ||||