In: Accounting
Project 1.4 Part 2 Balance Sheet
Date |
Account Name |
Debit |
Credit |
|
1/1/20X1 |
Equipment |
[A] |
||
Cash |
[B] |
|||
1/1/20X1 customization: |
Equipment |
[C] |
||
Cash |
[D] |
|||
12/31/20X1 |
Depreciation expense |
[E] |
||
Accumulated depreciation-Equipment |
[F] |
|||
12/31/20X1 |
Maintenance expense |
[G] |
||
Cash |
[H] |
|||
6/31/20X2 |
Depreciation expense |
[I] |
||
Accumulated depreciation-Equipment |
[J] |
|||
6/31/20X2 |
Cash |
[K] |
||
Accumulated depreciation-Equipment |
[L] |
|||
Loss |
[M] |
|||
Equipment |
[N] |
Journal Entries
Date | Account name | Debit | Credit |
1/1/20x1 | Equipment | 100,000 | |
Cash | 100,000 | ||
1/1/20x1 | Equipment | 10,000 | |
Cash | 10,000 | ||
12/31/20x1 | Depreciation expense | 22,000 | |
Accumulated depreciation - Equipment | 22,000 | ||
12/31/20x1 | Maintenance expense | 2,000 | |
Cash | 2,000 | ||
6/31/20x2 | Depreciation expense | 4,500 | |
Accumulated depreciation - Equipment | 4,500 | ||
6/31/20x2 | Cash | 80,000 | |
Accumulated depreciation - Equipment | 26,500 | ||
Loss on sale of equipment | 3,500 | ||
Equipment | 110,000 | ||
Note
1.Since the customization increase the efficiency it should also be capitalized and depreciated over the useful life of the original asset.Hence 10,000 is added to the cost of the equipment.
2.Depreciation under double declining balance method = 200% of depreciation rate under straight line method
Depreciation rate for straight line method= 100% / 10 years => 10% a year; Depreciation rate for Double declining balance = 10% x 200% => 20%
Depreciation for the year 20x1 = Cost x depreciation rate => 110,000 x 20% => 22,000
3.Maintanence expense does not lead to future economic benefits or increase in the efficiency hence should be expensed.
4.The written down value of fixed asset as on 1/1/20x2 = 110,000 - 22,000 => 88,000; this written down value less scrap value has to be depreciated over the remaining useful life of 9 years under straight line method to effect for the change from DDB method to straight line method.
Depreciation for a year => 88,000 - 7,000 / 9 => 9,000;Depreciation for 6 month period = 9,000 / 2 => 4,500
5.Accumulated depreciation (6/31/20x2) => 22,000 (1/1/20x1 - 12/31/20x1) + 4,500 (1/1/20x2 - 6/31/20x2) => 26,500
Cost of equipment (6/31/20x2) => 110,000 (does not change since no capitalization happened after 1/1/20x1