In: Accounting
Equipment costing $590,000 with an expected useful life of 10 years and an expected salvage value of $40,000, was purchased at the beginning of the year.
Calculate the depreciation expense for the first five years using:
(a) Sum-of-the-years' digits method. Do not round until final calculation. Round answers to the nearest whole number.
(b) Double-declining balance method (without straight-line switchover). Do not round until final calculation. Round answers to the nearest whole number.
Solution a:
Computation of Depreciation - Sum of digit of years | |||||||
Year | Asset Cost | Depreciation Base | Remaining life of asset | Depreciation fraction | Depreciation Expense | Accumulated Depreciation | Ending Book Value |
Purchase Date | $590,000.00 | ||||||
1 | $550,000.00 | 10 | 10/55 | $100,000 | $100,000 | $450,000 | |
2 | $550,000.00 | 9 | 9/55 | $90,000 | $190,000 | $360,000 | |
3 | $550,000.00 | 8 | 8/55 | $80,000 | $270,000 | $280,000 | |
4 | $550,000.00 | 7 | 7/55 | $70,000 | $340,000 | $210,000 | |
5 | $550,000.00 | 6 | 6/55 | $60,000 | $400,000 | $150,000 |
Solution b:
Depreciation rate - SLM = 1/10 = 10%
Depreciation rate - DDB = 10%*2 = 20%
Depreciation Schedule - Double Declining Balance Method | ||||||
Date | Asset Cost | Book Value | Depreciation Rate (10%*2) | Depreciation Expense for the year | Accumulated Depreciation | Ending Book Value |
Purchase Date | $590,000 | |||||
1 | $590,000 | 20% | $118,000 | $118,000 | $472,000 | |
2 | $472,000 | 20% | $94,400 | $212,400 | $377,600 | |
3 | $377,600 | 20% | $75,520 | $287,920 | $302,080 | |
4 | $302,080 | 20% | $60,416 | $348,336 | $241,664 | |
5 | $241,664 | 20% | $48,333 | $396,669 | $193,331 |