Question

In: Accounting

On 1/1/20X1, Illini has 20,000 shares of $1 par common stock outstanding. On 1/1/20X1, Illini Company's...

On 1/1/20X1, Illini has 20,000 shares of $1 par common stock outstanding. On 1/1/20X1, Illini Company's executives have 1,000 vested stock options that were awarded as compensation before. These options permit them to buy 1,000 shares of the Illini's $1 par value common stock at an exercise price of $10. The fair value of these options on the original option grant date was estimated at $4 each. During 20X1 Illini Company reacquires 1,500 common shares as treasury shares as follows: 4/1/20X1 300 shares at $10 each 7/1/20X1 400 shares at $15 each 10/1/20X1 800 shares at $20 each On April 1, 20X1, Illini issues 1,000 shares of $100 par value 8% convertible cumulative preferred stock. The shares are sold at par value. These shares are convertible into 2,000 common shares. No dividends are declared in 20X1. On January 1, 20X2, the stock price is $18 per share, and 500 options are exercised. Assume that Illini reissues treasury shares to satisfy the executives' exercise of options, and that it is using the first-in first-out cost flow method. The average stock price in 20X1 and 20X2 are the same at $16 per share. Assume that there is a zero balance in the APIC– treasury stock account on 1/1/20X1. During 20X2, Illini Company also has the following transactions: Feb 1: Issues 1,000 shares of common stock for $15 per share. April 1: Issues 1,000 shares of common stock in exchange for the right to use a competitor’s brand when marketing its products. The stock trades at $16 per share on April 1, 20X2, and independent experts put the value of the brand between $10,000 and $20,000. Please use "brand asset" to record the right. September 1: Re-issues the remaining 1,000 shares of treasury stock at $16 per share, originally acquired in 20X1. October 1: Has a 2-for-1 stock split effected in a 100% stock dividend on all outstanding common shares on this date. Hint: record the transaction at the par value of the stock. Assume that the conversion ratios for outstanding convertible bonds and convertible preferred stock would double after the 2-for-1 stock split. December 31: Declares and pays cash dividends to both preferred and common stockholders. The dividends to common stock holders are 10 cents per share. Please refer to the instructions and the table in this question.

Date Account Name Debit Credit
4/1/20X1 Treasury stock [A]
Cash [B]
7/1/20X1 Treasury stock [C]
Cash [D]
10/1/20X1 Treasury stock [E]
Cash [F]
4/1/20X1 Cash [G]
Preferred stock [H]
1/1/20X2 Cash [I]
APIC – stock options [J]
Treasury stock [K]
APIC– treasury stock [L]
2/1/20X2 Cash [M]
Common stock [N]
APIC [O]
4/1/20X2 Brand Asset [P]
Common stock [Q]
APIC [R]
9/1/20X2 Cash [S]
APIC– treasury stock [T]
Retained earnings [U]
Treasury stock [V]
10/1/20X2 Retained earnings [W]
Common stock [X]
12/31/20X2 Retained earnings [Y]
Cash [Z]

Solutions

Expert Solution

Date Account Name Debit Credit Debit Credit Working Remarks
4/1/20X1 Treasury Stock [A] 3000 =300 share*$10
Cash [B] 3000 =300 share*$10
7/1/20X1 Treasury Stock [C] 6000 =400 share*$15
Cash [D] 6000 =400 share*$15
10/1/20X1 Treasury Stock [E] 16000 =800 share*$20
Cash [F] 16000 =300 share*$10
4/1/20X1 Cash [G] 100000 =1000 share*$100
Preference Stock [H] 100000 =1000 share*$100
1/1/20X2 Cash [I] 5000 =500 share*$10
APIC- Stock Options [J] 2000 =500 share*$4 Fair Value of Option on Grant date =$4
Treasury Stock [K] 6000 =300share*10+200share*15 FIFO
APIC - Treasury Stock [L] 1000 (balance= 5000+2000-6000)
2/1/20X2 Cash [M] 15000 =1000 share*$15
Common Stock [N] 1000 =1000 share*$1
APIC [O] 14000 =1000 share*$14
4/1/20X2 Brand Asset [P] 16000 =1000 share*$16 Brand Valued based on Fair Value of Stock ($16per share)
Common stock [Q] 1000 =1000 share*$1
APIC [R] 15000 =1000 share*$15
9/1/20X2 Cash [S] 16000 =1000 share*$16
APIC– treasury stock [T] 1000 balance 1/1/20X2 issue
Retained earnings [U] 2000 =19000-16000-1000 balance
Treasury stock [V] 19000 =200 share*15+800share*20 FIFO
10/1/20X2 Retained earnings [W] 22000 =(20000+1000+1000)*2/1-22000
=44000-22000
It is Assumed Dividend is given on new shares (2000) also
Common stock [X] 22000
12/31/20X2 Retained earnings [Y] 20400 Preference Dividend =100000*8%*2 years
+ Equity Dividend =44000*10%
Preference Dividend is paid for 2 years
Cash [Z] 20400

Related Solutions

The following information pertains to J Company's outstanding stock for 2021: Common stock, $1 par Shares...
The following information pertains to J Company's outstanding stock for 2021: Common stock, $1 par Shares outstanding, 1/1/2021 17,500 2 for 1 stock split, 4/1/2021 17,500 Shares issued, 7/1/2021 6,500 Preferred stock, $100 par, 7% cumulative Shares outstanding, 1/1/2021 5,500 What is the number of shares J should use to calculate 2021 basic earnings per share?
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value...
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value and 100,000 shares of $3 par value common stock. Dividends have been paid every year except last year and the current year. If the preferred stock is cumulative and fully participating and $131,000 is distributed, the common stockholders will receive: Select one: a. $0 b. $51,000 c. $61,000 d. $69,000 e. $85,000 2. What effect will the acquisition of treasury stock have on earnings...
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value...
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value and 100,000 shares of $3 par value common stock. Dividends have been paid every year except last year and the current year. If the preferred stock is cumulative and fully participating and $131,000 is distributed, the common stockholders will receive: Select one: a. $0 b. $51,000 c. $61,000 d. $69,000 e. $85,000 2. What effect will the acquisition of treasury stock have on earnings...
Larry holds 2,000 shares of common stock in a company that only has 20,000 shares outstanding....
Larry holds 2,000 shares of common stock in a company that only has 20,000 shares outstanding. The company’s stock currently is valued at $48.00 per share. The company needs to raise new capital to invest in production. The company is looking to issue 5,000 new shares at a price of $38.40 per share. Larry worries about the value of his investment. 1. Larry’s current investment in the company is ?. 2. If the company issues new shares and Larry makes...
Augustus LTD currently has outstanding 20,000 no par value common shares with a carrying value of...
Augustus LTD currently has outstanding 20,000 no par value common shares with a carrying value of $200,000, and 10,000 no par value, $0.60, cumulative fully participating preferred shares with a carrying value of $100,000. Dividends on the preferred shares are one year in arrears. Assuming that Augustus wishes to distribute $54,000 in dividends, the common shareholders will receive: $12,000 $22,000 $32,000 $42,000 During 2017, Cayden Corp. issued four hundred $1,000 bonds at 104. One detachable warrant, entitled the holder to...
The Smith Company currently has 25,000 shares of common stock outstanding. The stock has a par...
The Smith Company currently has 25,000 shares of common stock outstanding. The stock has a par value of $6 per share and a market value of $26 per share – in other words, the price of the stock if you want to buy it is $26 per share. Please make the journal entry required if the company gives the stockholders an 8% stock dividend. Please make the journal entry required if the company gives the stockholders a 40% stock dividend...
The Smith Company currently has 25,000 shares of common stock outstanding. The stock has a par...
The Smith Company currently has 25,000 shares of common stock outstanding. The stock has a par value of $6 per share and a market value of $26 per share – in other words, the price of the stock if you want to buy it is $26 per share. Please make the journal entry required if the company gives the stockholders an 8% stock dividend. Please make the journal entry required if the company gives the stockholders a 40% stock dividend...
Tile World Ltd. is a tile company and has 20,000 shares of common stock outstanding at...
Tile World Ltd. is a tile company and has 20,000 shares of common stock outstanding at a market price of $29.50 a share, 6,500 shares of preferred stock outstanding at $55 a share, and 600 bonds outstanding that are selling for 85 percent of their $1,000 face value. The firm's pre-tax cost of debt is 8.9 percent. The cost of eqity is 14.7 percent and the cost of preferred is 8.8 percent. What is the firm's weighted average cost of...
Shiner, Inc. has 20,000 shares of 5%, $12 Par Cumulative Preferred stock outstanding and 68,000 shares...
Shiner, Inc. has 20,000 shares of 5%, $12 Par Cumulative Preferred stock outstanding and 68,000 shares of $1 Par Common Stock Outstanding. During 2020 & 2021, Shiner paid no dividends. In 2022 Shiner paid $26,500 in total dividends. Which of the following is correct? Multiple Choice In 2022, Preferred stockholders received $12,000 and Common stockholders received $14,500. In 2022, Preferred stockholders received $24,000 and Common stockholders received $2,500. In 2022, Preferred stockholders received $36,000 and Common stockholders received $0. In...
Baker Company has common and preferred stock outstanding as follows. Common stock: 100,000 shares, $30 par...
Baker Company has common and preferred stock outstanding as follows. Common stock: 100,000 shares, $30 par value 8 percent preferred stock: 10,000 shares, $100 par value Dividends on preferred stock have not been paid for the last three years (in addition to the current year). a. If the company pays a total of $120,000 in dividends, how much will the common stockholders receive per share if the preferred stock is not cumulative? (Round your answer to 2 decimal places.) b....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT