In: Accounting
Equipment costing $540,000 with an expected useful life of 10 years and an expected salvage value of $40,000, was purchased at the beginning of the year.
Calculate the depreciation expense for the first five years using:
(a) Sum-of-the-years' digits method. Do not round until final calculation. Round answers to the nearest whole number.
| Year 1 | $Answer |
| Year 2 | $Answer |
| Year 3 | $Answer |
| Year 4 | $Answer |
| Year 5 | $Answer |
(b) Double-declining balance method (without straight-line switchover). Do not round until final calculation. Round answers to the nearest whole number.
| Year 1 | $Answer |
| Year 2 | $Answer |
| Year 3 | $Answer |
| Year 4 | $Answer |
| Year 5 | $Answer |
| a) | Cost | $540,000 | |||
| Salvage Value | $40,000 | ||||
| Depreciable Amount= | Cost- Salvage Value | ||||
| $540000-$40000 | |||||
| Depreciable Amount= | $500,000 | ||||
| Useful Life | 10 years | ||||
| Sum of years digit = | 10+9+8+7+6+5+4+3+2+1 | ||||
| $55 | |||||
| Sum of years digit method | |||||
| Years | Sum of years digit (a) | Digit (b) | Depreciation ( Depreciable Amount*b/a) | Calculation | |
| 1 | 55 | 10 | $90,909.09 | ( 500000*10/55) | |
| 2 | 55 | 9 | $81,818.18 | ( 500000*9/55) | |
| 3 | 55 | 8 | $72,727.27 | ( 500000*8/55) | |
| 4 | 55 | 7 | $63,636.36 | ( 500000*7/55) | |
| 5 | 55 | 6 | $54,545.45 | ( 500000*6/55) | |
| b) | Double Declinging Balance method | ||||
| Depreciation rate | 100%/useful life | ||||
| 100%/10 | |||||
| 10% | |||||
| Deprciation rate gets doubled | 10%*2 | 20% | |||
| Years | Book Value | Depreciation (Book Value *20%) | Calculation | ||
| 1 | $540,000.00 | $108,000.00 | (540000*20%) | ||
| 2 | $432,000.00 | $86,400.00 | (432000*20%) | ||
| 3 | $345,600.00 | $69,120.00 | (345600*20%) | ||
| 4 | $276,480.00 | $55,296.00 | (276480*20%) | ||
| 5 | $221,184.00 | $44,236.80 | (221184*20%) | ||