Question

In: Finance

A company has the following 2 projects: Projects C0 C1 C2 C3 A -36 20 20...

A company has the following 2 projects: Projects C0 C1 C2 C3 A -36 20 20 20 B -50 25 25 25 Assume that the discount rate is 10%. How much is the difference between the NPV values of these 2 projects (i.e., NPV of Project A minus NPV of Project B)? A) 0.57 B) 1.57 C) 3.67 D) 4.67 E) 13.17

A company uses Internal Rate of Return (IRR) criteria to analyze the following two mutually exclusive projects:     

Project

C0

C1

C2

C3

NorthEast

-1100

1000

350

50

SouthWest

-1100

0

300

1500

   Assume that this company’s opportunity cost of capital (i.e., Hurdle rate for IRR analysis) is 10%. Then,

  1. which project should be accepted based on IRR analysis?
  2. how much is the IRR of this accepted project?  

    (i)               (ii)

         A)           Project NorthEast          20%

             B) Project SouthWest         19%

         C)           Project SouthWest         30%

             D) Project SouthWest         26%       

    E)    Project NorthEast          24%

Solutions

Expert Solution

Project A

Net present value is calculated using a financial calculator by inputting the below:

  • •   Press the CF button.
  • •   CF0= -$36. It is entered with a negative sign since it is a cash outflow.
  • •   Cash flow for each year should be entered.
  • •   Press Enter and down arrow after inputting each cash flow.
  • •   After entering the last cash flow cash flow, press the NPV button and enter the discount rate of 10%.
  • •   Press enter after that. Press the down arrow and CPT buttons to get the net present value.

The net present value of cash flows is $13.74

Project B

Net present value is calculated using a financial calculator by inputting the below:

  • •   Press the CF button.
  • •   CF0= -$50. It is entered with a negative sign since it is a cash outflow.
  • •   Cash flow for each year should be entered.
  • •   Press Enter and down arrow after inputting each cash flow.
  • •   After entering the last cash flow cash flow, press the NPV button and enter the discount rate of 10%.
  • •   Press enter after that. Press the down arrow and CPT buttons to get the net present value.

The net present value of cash flows is $12.17.

Therefore, the difference between the NPV of the two projects is = $13.74 - $12.17

   = $1.57.

Hence, the answer is option b.

Project Northeast

Internal rate of return is calculated using a financial calculator by inputting the below:

  • •   Press the CF button.
  • •   CF0= -$1,100. It is entered with a negative sign since it is a cash outflow.
  • •   Cash flow for each year should be entered.
  • •   Press Enter and down arrow after inputting each cash flow.
  • •   After entering the last cash flow cash flow, press the IRR and CPT button to get the IRR of the project.

The IRR of project is 20.46%.

Project Southwest

Internal rate of return is calculated using a financial calculator by inputting the below:

  • •   Press the CF button.
  • •   CF0= -$1,100. It is entered with a negative sign since it is a cash outflow.
  • •   Cash flow for each year should be entered.
  • •   Press Enter and down arrow after inputting each cash flow.
  • •   After entering the last cash flow cash flow, press the IRR and CPT button to get the IRR of the project.

The IRR of project is 19.08%.

i.Project Northeast should be accepted based on IRR analysis since it has the highest internal rate of return.

ii.The IRR of the accepted project is 20.46% 20%

Hence, the answer is option a.

In case of any query, kindly comment on the solution.


Related Solutions

Consider the following two mutually exclusive projects: Cash Flows ($) Project C0 C1 C2 C3 A...
Consider the following two mutually exclusive projects: Cash Flows ($) Project C0 C1 C2 C3 A -$100 +$60 +$60 +$60 B -$100 ---- ---- +$208.35 Calculate the NPV of each project for a discount rate of 14%. What is approximately the IRR for each project individually? Use the IRR cross-over method to determine which of the projects you should accept (describe the correct decision rule describing when you pick A versus B based on what discount rate).
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,000...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,000 2,000 0 0 0 0 B −4,000 2,000 2,000 5,000 2,000 2,000 C −5,000 2,000 1,300 0 2,000 2,000 a. If the opportunity cost of capital is 12%, which project(s) have a positive NPV? Positive NPV project(s) Project A Project B Project C Projects A and B Projects A and C Projects B and C Projects A, B, and C No project b. Calculate...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,500...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,500 2,500 0 0 0 0 B −5,000 2,500 2,500 5,500 2,500 2,500 C −6,250 2,500 2,500 0 2,500 2,500 a. If the opportunity cost of capital is 9%, which project(s) have a positive NPV? Positive NPV project(s) Project A Project B Project C Projects A and B Projects A and C Projects B and C Projects A, B, and C No project b. Calculate...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,800...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,800 2,800 0 0 0 0 B −5,600 2,800 2,800 5,800 2,800 2,800 C −7,000 2,800 2,500 0 2,800 2,800 If the opportunity cost of capital is 12%, which project(s) have a positive NPV? Positive NPV Projects Calculate the payback period for each project. Project A years Project B    years Project C    years Which project(s) would a firm using the payback rule accept...
Here are the cash flows for two mutually exclusive projects: Project C0 C1 C2 C3 A...
Here are the cash flows for two mutually exclusive projects: Project C0 C1 C2 C3 A −$ 23,000 +$ 10,120 +$ 10,120 +$ 10,120 B − 23,000 0 0 + 31,050 What is the IRR of each project? (Round your answers to 2 decimal places.)
Here are the cash flows for two mutually exclusive projects: Project C0 C1 C2 C3 A...
Here are the cash flows for two mutually exclusive projects: Project C0 C1 C2 C3 A −$ 21,800 +$ 9,592 +$ 9,592 +$ 9,592 B − 21,800 0 0 + 29,430 What is the IRR of each project? (Round your answers to 2 decimal places.) PRoject A % Project B %
Consider the following cash flows: C0 / C1/ C2 /C3 /C4 ? $ 27 / +...
Consider the following cash flows: C0 / C1/ C2 /C3 /C4 ? $ 27 / + $ 24 / + $ 24 / + $ 24 / ? $ 46 a. Which two of the following rates are the IRRs of this project? (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box...
Cash flows of Project A and B are as following: Project C0 C1 C2 C3 C4...
Cash flows of Project A and B are as following: Project C0 C1 C2 C3 C4 C5 A -9000 2000 3000 4000 5000 6000 B -11000 2000 3000 4000 5000 6000          Compute the payback periods for the following two projects.          Payback period for A = _________ years; for B __________years          If the discount rate is 10%, what is the discounted payback period?          Discounted payback period for A=_________ years; for B __________years
Hamstring Inc. is considering a project with the following cash flows: C0 C1 C2      C3...
Hamstring Inc. is considering a project with the following cash flows: C0 C1 C2      C3 C4 $(25,000) $10,000 $12,000 $5,000 $8,000 The company is reluctant to consider projects with paybacks of more than three years. If projects pass the payback screen, they are considered further by means of the NPV and IRR methods. The firm's cost of capital is 9%. a. What is the project 's payback period? Should the project be considered further? b. What is the project's...
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3...
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3 −155 +95 +115 +105 The estimated project beta is 1.51. The market return rm is 15%, and the risk-free rate rf is 3%. a. Estimate the opportunity cost of capital and the project’s PV (using the same rate to discount each cash flow). (Do not round intermediate calculations. Enter your cost of capital answer as a percent and enter your PV answer in thousands....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT