Question

In: Finance

Cash flows of Project A and B are as following: Project C0 C1 C2 C3 C4...

  1. Cash flows of Project A and B are as following:

Project

C0

C1

C2

C3

C4

C5

A

-9000

2000

3000

4000

5000

6000

B

-11000

2000

3000

4000

5000

6000

         Compute the payback periods for the following two projects.

         Payback period for A = _________ years; for B __________years

         If the discount rate is 10%, what is the discounted payback period?

         Discounted payback period for A=_________ years; for B __________years

Solutions

Expert Solution

Project C0 C1 C2 C3 C4 C5
A -9000 2000 3000 4000 5000 6000
Cumulative Cash Flows -9000 -7000 -4000 0 5000 11000
Payback Period 3 Period when Cumulative Cash Flow=0
Project C0 C1 C2 C3 C4 C5
B -11000 2000 3000 4000 5000 6000
Payback -11000 -9000 -6000 -2000 3000 9000
Payback Period 3.40 (=3+2000/5000)
Project 0 1 2 3 4 5
A -9000 2000 3000 4000 5000 6000
Discounted Cash -9000 1818.182 2479.339 3005.259 3415.067 3725.528
Cumulative Cash Flows -9000 -7181.82 -4702.48 -1697.22 1717.847 5443.375
Payback Period 3.50 (=31697.223/1717.847
Project 0 1 2 3 4 5
A -11000 2000 3000 4000 5000 6000
Discounted Cash -11000 1818.182 2479.339 3005.259 3415.067 3725.528
Cumulative Cash Flows -11000 -9181.82 -6702.48 -3697.22 -282.153 3443.375
Payback Period 4.08 (=4+282.153/3725.528))

Please Discuss in case of Doubt

Best of Luck. God Bless
Please Rate Well


Related Solutions

Consider the following cash flows: C0 / C1/ C2 /C3 /C4 ? $ 27 / +...
Consider the following cash flows: C0 / C1/ C2 /C3 /C4 ? $ 27 / + $ 24 / + $ 24 / + $ 24 / ? $ 46 a. Which two of the following rates are the IRRs of this project? (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box...
Consider the following information: Cash Flows ($) Project C0 C1 C2 C3 C4 A –6,300 2,300...
Consider the following information: Cash Flows ($) Project C0 C1 C2 C3 C4 A –6,300 2,300 2,300 2,000 0 B –1,600 0 1,000 3,300 4,300 C –3,700 2,300 1,000 1,800 1,300 a. What is the payback period on each of the above projects? (Round your answers to 2 decimal places.) Project Payback Period A year(s) B year(s) C year(s) b. Given that you wish to use the payback rule with a cutoff period of two years, which projects would you...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,000...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,000 2,000 0 0 0 0 B −4,000 2,000 2,000 5,000 2,000 2,000 C −5,000 2,000 1,300 0 2,000 2,000 a. If the opportunity cost of capital is 12%, which project(s) have a positive NPV? Positive NPV project(s) Project A Project B Project C Projects A and B Projects A and C Projects B and C Projects A, B, and C No project b. Calculate...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,500...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,500 2,500 0 0 0 0 B −5,000 2,500 2,500 5,500 2,500 2,500 C −6,250 2,500 2,500 0 2,500 2,500 a. If the opportunity cost of capital is 9%, which project(s) have a positive NPV? Positive NPV project(s) Project A Project B Project C Projects A and B Projects A and C Projects B and C Projects A, B, and C No project b. Calculate...
Consider the following information: Cash Flows ($) Project C0 C1 C2 C3 C4 A –6,200 2,200...
Consider the following information: Cash Flows ($) Project C0 C1 C2 C3 C4 A –6,200 2,200 2,200 2,900 0 B –1,500 0 1,000 3,200 4,200 C –3,800 2,200 1,300 1,700 1,200 a. What is the payback period on each of the above projects? (Round your answers to 2 decimal places.) Project Payback Period A year(s) B year(s) C year(s) b. Given that you wish to use the payback rule with a cutoff period of two years, which projects would you...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,800...
Consider the following projects: Cash Flows ($) Project C0 C1 C2 C3 C4 C5 A −2,800 2,800 0 0 0 0 B −5,600 2,800 2,800 5,800 2,800 2,800 C −7,000 2,800 2,500 0 2,800 2,800 If the opportunity cost of capital is 12%, which project(s) have a positive NPV? Positive NPV Projects Calculate the payback period for each project. Project A years Project B    years Project C    years Which project(s) would a firm using the payback rule accept...
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3...
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3 −155 +95 +115 +105 The estimated project beta is 1.51. The market return rm is 15%, and the risk-free rate rf is 3%. a. Estimate the opportunity cost of capital and the project’s PV (using the same rate to discount each cash flow). (Do not round intermediate calculations. Enter your cost of capital answer as a percent and enter your PV answer in thousands....
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3...
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3 −125 +67 +85 +75 The estimated project beta is 1.55. The market return rm is 17%, and the risk-free rate rf is 7%. a. Estimate the opportunity cost of capital and the project’s PV (using the same rate to discount each cash flow). (Do not round intermediate calculations. Enter your cost of capital answer as a percent and enter your PV answer in thousands....
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3...
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3 −190 +130 +150 +140 The estimated project beta is 1.58. The market return rm is 18%, and the risk-free rate rf is 5%. a. Estimate the opportunity cost of capital and the project’s PV (using the same rate to discount each cash flow). (Do not round intermediate calculations. Enter your cost of capital answer as a percent and enter your PV answer in thousands....
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3...
A project has the following forecasted cash flows: Cash Flows ($ thousands) C0 C1 C2 C3 −125 +67 +85 +75 The estimated project beta is 1.55. The market return rm is 17%, and the risk-free rate rf is 7%. a. Estimate the opportunity cost of capital and the project’s PV (using the same rate to discount each cash flow). (Do not round intermediate calculations. Enter your cost of capital answer as a percent and enter your PV answer in thousands....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT