In: Accounting
As of December 31, 2020, Ahab Fisheries Inc. had the following share capital:
· 50,000 common shares $200,000
· 80,000 $2, non-cumulative, preferred shares $600,000
During 2021, the following share transactions occurred:
· April 1 Issued 10,000 common shares for cash of $ 45,000
· July 1 Issued 20,000 common shares at $ 4.75 each
· Dec 15 Cash dividends were declared for the preferred shares only.
For the year ending December 31, 2021, Ahab had profit of $ 323,000.
Required
a) Calculate the profit available to common shareholders in 2021.
b) Calculate the weighted average number of common shares in 2021.
c) Calculate the earnings per share in 2021. (1 mark)
Solution: A | ||||||||
CALCULATION OF PROFIT AVAILABLE TO COMMON SHAREHOLDERS | ||||||||
Profit = | $ 323,000 | |||||||
Less: Preferred Dividends (80,000 Shares X $ 2) | $ 160,000 | |||||||
Profit Available for Common Shareholders= | $ 163,000 | |||||||
Solution: B | ||||||||
CALCULATION OF THE WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING | ||||||||
No. of Shares | Outstanding for (Months) | Equals to | / No. of Months | = | Outstanding Shares | |||
1) | Beginning Shares | 50000.00 | X | 12 | 600000 | 12 | = | 50000 |
2) | April 1 issued Shares | 10000 | X | 9 | 90000 | 12 | = | 7500 |
3) | July 1 Issue Shares | 20000.00 | X | 6 | 120000 | 12 | = | 10000 |
Total Weighted Average Shares Outstanding | 67500 | |||||||
Solution: C | ||||||||
CALCULATION OF EARNIGN PER SHARES | ||||||||
Profit available for Common shareholders | $ 163,000 | |||||||
Divide by | "/"By | |||||||
Number of shares weighted average outstanding | 67500 | |||||||
Earning Per Shares | $ 2.41 | |||||||
Answer = $ 2.41 | ||||||||