In: Accounting
On December 31, 2020, Berclair Inc. had 440 million shares of
common stock and 3 million shares of 9%, $100 par value cumulative
preferred stock issued and outstanding. On March 1, 2021, Berclair
purchased 120 million shares of its common stock as treasury stock.
Berclair issued a 5% common stock dividend on July 1, 2021. Four
million treasury shares were sold on October 1. Net income for the
year ended December 31, 2021, was $750 million.
Also outstanding at December 31 were 30 million incentive stock
options granted to key executives on September 13, 2013. The
options were exercisable as of September 13, 2020, for 30 million
common shares at an exercise price of $56 per share. During 2021,
the market price of the common shares averaged $70 per share.
Required:
Compute Berclair's basic and diluted earnings per share for the year ended December 31, 2021. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Do not round intermediate calculations.)
SHOW ALL STEPS PLEASE
Solution
Net income for EPS collection
= Net income - preferred dividend
=$750- $27(100*9%*3)
=$723
Weighted average number of equity share for basic earnings per share
Date | weighted average number of Equity share | |
31st December2020 | common stock | 440 million shares |
1st march | treasury stock (-120*10/12) | -100 million shares |
1st July | 5% stock dividend (440-100)*5% | 17 million shares |
1st October | treasury stock (4*3/12) | 1 million share |
Weighted average as on Dec 31st ( for basic) | 358 million share |
Weighted average stock for diluted EPS
IF stock option are excercised | |
Proceeds received | 1680(30 million*56) |
Buyback the treasury stock | 24 million share (30 million *56) |
Net increase in the number of shares | 6 million shares (30-24) |
Weighted average stock ( for diluted EPS) | 364 million shares |
Numerator | ÷ | Denominator | earning per share | |
Basic EPS | 723 | ÷ | 358 | 2.02 |
Diluted EPS | 723 | ÷ | 364 | 1.99 |