Question

In: Accounting

On December 31, 2020, Berclair Inc. had 280 million shares of common stock and 3 million...

On December 31, 2020, Berclair Inc. had 280 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $250 million. The income tax rate is 25%.

Also outstanding at December 31 were incentive stock options granted to key executives on September 13, 2016. The options are exercisable as of September 13, 2020, for 30 million common shares at an exercise price of $56 per share. During 2021, the market price of the common shares averaged $70 per share.

In 2017, $50.0 million of 8% bonds, convertible into 6 million common shares, were issued at face value.

Required:

Compute Berclair’s basic and diluted earnings per share for the year ended December 31, 2021. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Do not round intermediate calculations.)

Solutions

Expert Solution

Required answer
Numerator / Denominator = EPS
Basic 223/ 274= 0.814
Diluted 226/ 286= 0.79
Berclair inc.
Basic EPS = ( net incoome - preference dividend ) / Weighted average number of common shares outstanding.
Weighted average number of common shares outstanding = 280 * 12/12 * 1.05 - 24 * 10/12 * 1.05 + 4 * 3/12 = 294 - 21 + 1 = 274 million shares
( 250 - 3 * 100 * 9 % ) / 274 = 223/ 274 = $ 0.814 per share
Dilutive EPS
Exercisable securities :- Use of treasury stock if dilutive
The securities are dilutive since the exercise price of $ 56 is less than the average market price of $70.
Proceeds recived on exercise = 30 * 56 = 1680 million
Shares repurchased = 1680 / 70 = 24 million
Net increase in shares outstanding = 30 - 24 = 6 million
EPS with inclusion of options :- 223 / 274 + 6 = $ 0.796 ( this will be used to test the dilutive effect of convertible bonds )
Convertible bonds :- ude the " IF converted" method
Interest not paid net of tax = 50 * 8% * 75 % = $ 3 million
Additional shares on conversion = 6 million
Conversion ratio = 3/6 =0.50
Dilutive because 0.50 is less than 0.796
Dilutive EPS = 223 + 3 / 274 + 6 + 6
226 / 286 = $ 0.79 per share

Related Solutions

On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million...
On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $250 million. The income tax rate...
On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million...
On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 56 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $350 million. Also outstanding at December...
On December 31, 2020, Berclair Inc. had 440 million shares of common stock and 3 million...
On December 31, 2020, Berclair Inc. had 440 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 120 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $750 million. Also outstanding at December...
On December 31, 2020, Berclair Inc. had 220 million shares of common stock and 3 million...
On December 31, 2020, Berclair Inc. had 220 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $180 million. The income tax rate...
On December 31, 2020, Berclair Inc. had 360 million shares of common stock and 3 million...
On December 31, 2020, Berclair Inc. had 360 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 88 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $550 million. Also outstanding at December...
On December 31, 2020, Berclair Inc. had 380 million shares of common stock and 4 million...
On December 31, 2020, Berclair Inc. had 380 million shares of common stock and 4 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $500 million. The income tax rate...
On December 31, 2020, Berclair Inc. had 380 million shares of common stock and 4 million...
On December 31, 2020, Berclair Inc. had 380 million shares of common stock and 4 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $500 million. The income tax rate...
On December 31, 2020, Berclair Inc. had 260 million shares of common stock and 6 million...
On December 31, 2020, Berclair Inc. had 260 million shares of common stock and 6 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $200 million. The income tax rate...
On December 31, 2020, Berclair Inc. had 480 million shares of common stock and 18 million...
On December 31, 2020, Berclair Inc. had 480 million shares of common stock and 18 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 120 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $900 million. Also outstanding at December...
On December 31, 2020, Berclair Inc. had 580 million shares of common stock and 6 million...
On December 31, 2020, Berclair Inc. had 580 million shares of common stock and 6 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2021, Berclair purchased 176 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2021. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2021, was $1,100 million. Also outstanding at December...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT