In: Finance
The General Hospital is evaluating new office equipment offered by 2 companies. In each case the interest rate is 15% and the useful life of the equipment is 4 years. Use incremental analysis benefit cost ratio pW to determine the company from which you should purchase the equipment
Company A, Company B
First cost $ 15,000 $ 25,000
Annual M&R cost $ 1,600 $ 800
Annual benefit $ 8,000 $ 3,000
one-off cash flow $ 1,200. $ 900. (both saved in 2 years)
Salvage value. $ 3,000 $ 3,500
The Incremental benefit cost ratio analysis is used to select the best alternative project from a set of mutually exclusive alternatives. In case of The General Hospital is evaluating new office equipment offered by 2 companies.
Cash flow of Alternatives for the Office Equipment
Amount in $
Particulars | Company A | Company B |
Initial Investment | 15000 | 25000 |
Annual operating and Maintenance Cost | 1600 | 800 |
Worth of Annual Benefits | 8000 | 3000 |
Useful Life | 4 | 4 |
One off Cash Flow | 1200 | 900 |
Salvage Value | 3000 | 3500 |
Interest rate | 15% | 15% |
Solution: Present worth of Cost of Company A
PW Cost of Company A = Initial Investment + Annual operating and Maintenance Cost (P/A, i, n)
= 15000 + 1600( P/A, 15% ,4)
= 15000+ 1600( P/A, 15%, 4) Present value annuity table at end
= 15000 + 1600(1.75) ( 1*(1+.15) 4) = 1.75
= 15000+ 2800
= 17800
PW Cost of Company B = Initial Investment + Annual operating and Maintenance Cost (P/A, i, n)
= 25000 + 800( P/A, 15% ,4)
= 25000+ 800( P/A, 15%, 4) Present value annuity table at end
= 25000 + 800(1.75) ( 1*(1+.15) 4) = 1.75
= 25000+ 1400
= 26400
Hence Company A is better than Company B.