Question

In: Accounting

Case Study: A manufacturing company is evaluating two options for new equipment to introduce a new...

Case Study:

A manufacturing company is evaluating two options for new equipment to introduce a new product to its suite of goods. The details for each option are provided below:

Option 1

  • $65,000 for equipment with useful life of 7 years and no salvage value.
  • Maintenance costs are expected to be $2,700 per year and increase by 3% in Year 6 and remain at that rate.
  • Materials in Year 1 are estimated to be $15,000 but remain constant at $10,000 per year for the remaining years.
  • Labor is estimated to start at $70,000 in Year 1, increasing by 3% each year after.

Revenues are estimated to be:

Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7
- 75,000 100,000 125,000 150,000 150,000 150,000

Option 2

  • $85,000 for equipment with useful life of 7 years and a $13,000 salvage value
  • Maintenance costs are expected to be $3,500 per year and increase by 3% in Year 6 and remain at that rate.
  • Materials in Year 1 are estimated to be $20,000 but remain constant at $15,000 per year for the remaining years.
  • Labor is estimated to start at $60,000 in Year 1, increasing by 3% each year after.

Revenues are estimated to be:

Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7
- 80,000 95,000 130,000 140,000 150,000 160,000

The company’s required rate of return is 8%.

Management has turned to its finance and accounting department to perform analyses and make a recommendation on which option to choose. They have requested that the four main capital budgeting calculations be done: NPV, IRR, Payback Period, and ARR for each option.

For this assignment, compute all required amounts and explain how the computations were performed. Evaluate the results for each option and explain what the results mean. Based on your analysis, recommend which option the company should pursue.

Solutions

Expert Solution


Related Solutions

A manufacturing company is evaluating two options for new equipment to introduce a new product to...
A manufacturing company is evaluating two options for new equipment to introduce a new product to its suite of goods. The details for each option are provided below: Option 1 $65,000 for equipment with useful life of 7 years and no salvage value. Maintenance costs are expected to be $2,700 per year and increase by 3% in Year 6 and remain at that rate. Materials in Year 1 are estimated to be $15,000 but remain constant at $10,000 per year...
A manufacturing company is evaluating two options for new equipment to introduce a new product to...
A manufacturing company is evaluating two options for new equipment to introduce a new product to its suite of goods. The details for each option are provided below: Option 1  $65,000 for equipment with useful life of 7 years and no salvage value.  Maintenance costs are expected to be $2,700 per year and increase by 3% in Year 6 and remain at that rate.  Materials in Year 1 are estimated to be $15,000 but remain constant at $10,000 per year...
Max Factor company is considering to introduce a new cream. The manufacturing equipment will cost Rs....
Max Factor company is considering to introduce a new cream. The manufacturing equipment will cost Rs. 5,60,000. The expected life of the equipment is 8 years. The company is thinking of selling the cream in a single standard pack of 50 grams at Rs. 12 each pack. It is estimated that variable cost per pack would be Rs. 6 and annual fixed cost Rs. 4,50,000. Fixed cost includes (straight line) depreciation of Rs. 70,000   and allocated overheads of Rs. 30,000....
A farm is evaluating two options to expand its facilities to serve a new manufacturing plant....
A farm is evaluating two options to expand its facilities to serve a new manufacturing plant. The new plant will require 2000 telephone lines this year and another 2000 lines in 10 years. The plant will operate for 30 years. Option 1: Install now network with capacity to serve 4000 lines. This network will cost $27,000 and annual maintenance costs will be $1900. Option 2: Provide a network with capacity to serve 2000 lines now and a second network to...
Harriman Manufacturing Company is evaluating the purchase of a new piece of equipment. The quoted price...
Harriman Manufacturing Company is evaluating the purchase of a new piece of equipment. The quoted price is $50,000, and it would cost Harriman another $ 10,000 for related capital costs such as transportation and equipment modification for special use. The total investment would fall into MACRS three year class with depreciation rates being applied to the full capitalized costs not excluding salvage at 33%, 45%, 15% and 7% in years 1-4, respectively. Harriman expects that the equipment would be sold...
Harriman Manufacturing Company is evaluating the purchase of a new piece of equipment. The quoted price...
Harriman Manufacturing Company is evaluating the purchase of a new piece of equipment. The quoted price is $50,000, and it would cost Harriman another $ 10,000 for related capital costs such as transportation and equipment modification for special use. The total investment would fall into MACRS three year class with depreciation rates being applied to the full capitalized costs not excluding salvage at 33%, 45%, 15% and 7% in years 1-4, respectively. Harriman expects that the equipment would be sold...
You are evaluating a small project for your company. The idea is to introduce a new,...
You are evaluating a small project for your company. The idea is to introduce a new, but short lived, new product. Sales over the 6 year useful life of the project will be 100,000 units, 120,000 units, 110,000 units, 100,000 units, 70,000 units and 70,000 in each of the 6 years. The price will fluctuate each year, with the pattern being $16, $18, $17, $14, $14 and $14. The cash operating expenses will be, on a per unit basis, $7,...
The company is evaluating new equipment that will cost $2,000,000. The equipment is in the MACRS...
The company is evaluating new equipment that will cost $2,000,000. The equipment is in the MACRS 3-year class and will be sold after 3 years for $150,000. Use of the equipment will increase net working capital by 200,000.    The equipment will save $850,000 in operating costs each year for 3 years. The company's tax rate is 25 percent and its cost of capital is 12%. Please show formulas in Excel.
Tulsa Company is considering investing in new bottling equipment and has two options: Option A has...
Tulsa Company is considering investing in new bottling equipment and has two options: Option A has a lower initial cost but would require a significant expenditure to rebuild the machine after four years; Option B has higher maintenance costs, but also has a higher salvage value at the end of its useful life. Tulsa’s cost of capital is 11 percent. The following estimates of the cash flows were developed by Tulsa’s controller:   Option A Option B Initial investment $ 320,000...
Colorado Equipment is evaluating two financing options to raise $10 million for an expansion project. Colorado...
Colorado Equipment is evaluating two financing options to raise $10 million for an expansion project. Colorado Equipment can borrow money from a bank and the interest rate will be 8%, or Colorado Equipment can issue one million common stocks for $10 per share. The company currently has 2.5 million common shares. Without the new financing, the projected income statement of Colorado Equipment is shown below. The earnings per share for Colorado Equipment are: 1.03 under public issue and 1.95 under...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT