In: Accounting
MASLI Islamic Bank entered into an Istisna' contract with Pembinaan Berhad to build a factory in Ipoh, Perak for RM500,000, to be completed in 2 years.Total costs is RM400,000 (including pre contract cost of RM 25,000). Additional detail information as follows:
Year 1 Year 2
Cumulative costs incurred 300,000 400,000
Billings 280,000 220,000
Collections from purchaser(almustasni)230,000 270,000
Required:
Journalise the above said transactions pertaining to the above istisna' assuming the bank adopts the percentage completion method.
Percentage completion method | Year 1 | Year 2 | |
Cost incurred in till previous year | 0 | 300000 | |
ADD | Cost incurred during the year | 300000 | 100000 |
Total cost incurred till date | 300000 | 400000 | |
ADD | Estimated cost to be incurred | 100000 | 0 |
Total estimated cost to be incurred | 400000 | 400000 | |
Percentage of completion (A) | 75% | 100% | |
(cost incurred till date /total estimated cost ) | |||
Total revenue (B) | 500000 | 500000 | |
Total revenue recognized (A *B) | 375000 | 500000 | |
Less | Revenue recognized in previous year | 0 | 375000 |
revenue recognized in current year | 375000 | 125000 | |
Year 1 | Year 2 | ||
Revenue | 375000 | 125000 | |
Less | Cost incurred | 300000 | 100000 |
Gross profit | 75000 | 25000 | |
Year 1 | |||
1 | Construction in progress | 300000 | |
Accounts payable | 300000 | ||
2 | Contracts receivable | 280000 | |
Progress billings | 280000 | ||
3 | Construction in progress | 75000 | |
Construction expense | 300000 | ||
Construction revenue | 375000 | ||
4 | Cash | 230000 | |
Contract receivable | 230000 | ||
Year 2 | |||
1 | Construction in progress | 100000 | |
Accounts payable | 100000 | ||
2 | Contracts receivable | 270000 | |
Progress billings | 270000 | ||
3 | Construction in progress | 25000 | |
Construction expense | 100000 | ||
Construction revenue | 125000 | ||
4 | Cash | 270000 | |
Contract receivable | 270000 | ||