In: Accounting
Shamrock Corporation’s charter authorized issuance of 100,000
shares of $10 par value common stock and 53,400 shares of $50
preferred stock. The following transactions involving the issuance
of shares of stock were completed. Each transaction is independent
of the others.
1. | Issued a $9,500, 9% bond payable at par and gave as a bonus one share of preferred stock, which at that time was selling for $103 a share. | |
2. | Issued 480 shares of common stock for equipment. The equipment had been appraised at $7,100; the seller’s book value was $6,700. The most recent market price of the common stock is $15 a share. | |
3. | Issued 358 shares of common and 90 shares of preferred for a lump sum amounting to $10,200. The common had been selling at $13 and the preferred at $60. | |
4. | Issued 220 shares of common and 51 shares of preferred for equipment. The common had a fair value of $15 per share; the equipment has a fair value of $6,000. |
Record the transactions listed above in journal entry form.
(Round Round intermediate calculations to 6 decimal
places, e.g. 0.546872 and final answers to 0 decimal places, e.g.
$38,487. Credit account titles are automatically indented when
amount is entered. Do not indent manually. If no entry is required,
select "No Entry" for the account titles and enter 0 for the
amounts.
please explain detail
No | Account Titles and Explanation | Debit | Credit |
1 | Cash | 9,500.00 | |
Discount on bond issued | 103.00 | ||
Bond Payable | 9,500.00 | ||
Preferred stock par value | 50.00 | ||
Additional paid in Capital/Share premium | 53.00 | ||
2 | Equipment(480*15) | 7,200.00 | |
Common stock par value(480*10) | 4,800.00 | ||
Additional paid in capital(7200-4800) | 2,400.00 | ||
3 | Cash | 10,200.00 | |
Common Stock(k) | 3,631.99 | ||
Additional paid in capital common stock(l) | 1,089.60 | ||
Preferred Stock(k) | 4,565.35 | ||
Additional paid in capital preferred stock(l) | 913.07 | ||
4 | Equipment | 6,000.00 | |
Common stock par value(220*10) | 2,200.00 | ||
Additional paid in capital common stock(3300-2200) | 1,100.00 | ||
Preferred stock par value(51*50) | 2,550.00 | ||
Additional paid in capital Preferred stock(6000-3300-2550) | 150.00 |
Shares(a) | Rate(b) | Amount(c ) | Proportion to FV(d) | (e=10200*d%) | Par Value(f=a*par value) | Additional paid in capital(g = c-f) | Proportion (j=g/f*100) | Allocation (k=e/(100+j)%) | Additional paid in capital(l = e-k) | |
Common stock | 358 | 13 | 4,654.00 | 46.29 | 4,721.58 | 3,580.00 | 1,074.00 | 30 | 3,631.99 | 1,089.60 |
Preferred stock | 90 | 60 | 5,400.00 | 53.71 | 5,478.42 | 4,500.00 | 900 | 20 | 4,565.35 | 913.07 |
Total FV | 10,054.00 | 100 | 10,200.00 | 8,080.00 | 1,974.00 | 8,197.33 | 2,002.67 |