In: Accounting
Sun Corporation received a charter that authorized the issuance of 118,000 shares of $6 par common stock and 19,000 shares of $100 par, 8 percent cumulative preferred stock. Sun Corporation completed the following transactions during its first two years of operation:
2018
Jan. | 5 | Sold 17,700 shares of the $6 par common stock for $8 per share. | |
12 | Sold 1,900 shares of the 8 percent preferred stock for $110 per share. | ||
Apr. | 5 | Sold 23,600 shares of the $6 par common stock for $10 per share. | |
Dec. | 31 | During the year, earned $304,800 in cash revenue and paid $240,100 for cash operating expenses. | |
31 | Declared the cash dividend on the outstanding shares of preferred stock for 2018. The dividend will be paid on February 15 to stockholders of record on January 10, 2019. |
2019
Feb. | 15 | Paid the cash dividend declared on December 31, 2018. | |
Mar. | 3 | Sold 2,850 shares of the $100 par preferred stock for $120 per share. | |
May. | 5 | Purchased 450 shares of the common stock as treasury stock at $12 per share. | |
Dec. | 31 | During the year, earned $250,900 in cash revenues and paid $178,900 for cash operating expenses. | |
31 | Declared the annual dividend on the preferred stock and a $0.25 per share dividend on the common stock. |
Required
Organize the transaction data in accounts under an accounting equation. (Enter any decreases to account balances with a minus sign. Indicating to provide separate effect on accounting equation for Revenue, Operating expense, and "NA" for no effect.)
Solution:
Date | Assets | = | Liabilities | + | Stockholder's Equity | |||||||||||||
Retained Earnings | ||||||||||||||||||
Cash | = | Dividend Payable | Common Stock | + | Paid in capital in excess of Par - Common Stock | + | Preferred Stock | + | Paid in capital in excess of Par - Preferred Stock | - | Treasury Stock | Revenue | - | Expenditure | - | Dividend | ||
2018 | ||||||||||||||||||
5-Jan | $141,600.00 | $106,200.00 | $35,400.00 | |||||||||||||||
12-Jan | $209,000.00 | $190,000.00 | $19,000.00 | |||||||||||||||
5-Apr | $236,000.00 | $141,600.00 | $94,400.00 | |||||||||||||||
31-Dec | $64,700.00 | $304,800.00 | $240,100.00 | |||||||||||||||
31-Dec | $15,200.00 | $15,200.00 | ||||||||||||||||
2019 | ||||||||||||||||||
15-Feb | -$15,200.00 | -$15,200.00 | ||||||||||||||||
3-Mar | $342,000.00 | $285,000.00 | $57,000.00 | |||||||||||||||
5-May | -$5,400.00 | $5,400.00 | ||||||||||||||||
31-Dec | $72,000.00 | $250,900.00 | $178,900.00 | |||||||||||||||
31-Dec | $48,212.50 | $48,212.50 |