In: Accounting
Novak Corporation’s charter authorized issuance of 110,000 shares of $10 par value common stock and 49,300 shares of $50 preferred stock. The following transactions involving the issuance of shares of stock were completed. Each transaction is independent of the others. 1. Issued a $10,700, 9% bond payable at par and gave as a bonus one share of preferred stock, which at that time was selling for $97 a share. 2. Issued 480 shares of common stock for equipment. The equipment had been appraised at $7,500; the seller’s book value was $5,700. The most recent market price of the common stock is $16 a share. 3. Issued 373 shares of common and 107 shares of preferred for a lump sum amounting to $9,800. The common had been selling at $14 and the preferred at $67. 4. Issued 180 shares of common and 51 shares of preferred for equipment. The common had a fair value of $16 per share; the equipment has a fair value of $6,900.
1) | Cash | 10700 | ||
Discount on bonds payable | 97 | |||
Bonds payable | 10700 | |||
Preferred stock | 50 | |||
Paid in capital in excess of par-Preferred stock | 47 | |||
2) | Equipment (480*16) | 7680 | ||
Common stock | 4800 | |||
Paid in capital in excess of par-Common stock | 2880 | |||
[Note: Price of the stock is used to value the | ||||
equipment as it is more verifiable) | ||||
3) | Cash | 9800 | ||
Preferred stock (107*50) | 5350 | |||
Paid in capital in excess of par-Preferred stock (5670-5350) | 320 | |||
Common stock (373*10) | 3730 | |||
Paid in capital in excess of par-Common stock | 400 | |||
ALLOCATION BASED ON FAIR VALUE: | Total Fair Value | Proportion | Allocated Amount | |
Fair value of common stock = 373*14 = | 5222 | 0.4214 | 4130 | |
Fair value of preferred stock = 107*67 = | 7169 | 0.5786 | 5670 | |
Total | 12391 | 1.0000 | 9800 | |
4) | Equipment | 6900 | ||
Preferred stock (51*50) | 2550 | |||
Paid in capital in excess of par-Preferred stock | 1470 | |||
Common stock (180*10) | 1800 | |||
Paid in capital in excess of par-Common stock | 1080 | |||
[Note: Fair value of equipment and fair value of common | ||||
stock has been used; preferred stock getting the difference | ||||
in value} |