In: Accounting
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
| Work in process, August 1, 1,000 pounds, 40% completed | $3,140* | |||
| *Direct materials (1,000 X $2.7) | $2,700 | |||
| Conversion (1,000 X 40% X $1.1) | $440 | |||
| $3,140 | ||||
| Coffee beans added during August, 31,000 pounds | 82,150 | |||
| Conversion costs during August | 36,576 | |||
| Work in process, August 31, 1,600 pounds, 30% completed | ? | |||
| Goods finished during August, 30,400 pounds | ? | |||
All direct materials are placed in process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | |||
| Received from materials storeroom | |||
| Total units accounted for by the Roasting Department | |||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | |||
| Started and completed in August | |||
| Transferred to finished goods in August | |||
| Inventory in process, August 31 | |||
| Total units to be assigned costs | |||
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | $ | $ | |
| Total equivalent units | |||
| Cost per equivalent unit (2) | $ | $ | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $ | ||
| Costs incurred in August | |||
| Total costs accounted for by the Roasting Department | $ | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $ | ||
| To complete inventory in process, August 1 | $ | $ | |
| Cost of completed August 1 work in process | $ | ||
| Started and completed in August | |||
| Transferred to finished goods in August (3) | $ | ||
| Inventory in process, August 31 (4) | |||
| Total costs assigned by the Roasting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | $ | |
| Change in conversion cost per equivalent unit | 
Solution a:
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | 1000 | ||
| Received from materials storeroom | 31000 | ||
| Total units accounted for by the Roasting Department | 32000 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | 1000 | 0 | 600 | 
| Started and completed in August | 29400 | 29400 | 29400 | 
| Transferred to finished goods in August | 30400 | 29400 | 30000 | 
| Inventory in process, August 31 | 1600 | 1600 | 480 | 
| Total units to be assigned costs | 32000 | 31000 | 30480 | 
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | $82,150.00 | $36,576.00 | |
| Total equivalent units | 31000 | 30480 | |
| Cost per equivalent unit (2) | $2.65 | $1.20 | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $2,700.00 | $440.00 | $3,140.00 | 
| Costs incurred in August | $82,150.00 | $36,576.00 | $118,726.00 | 
| Total costs accounted for by the Roasting Department | $84,850.00 | $37,016.00 | $121,866.00 | 
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $2,700.00 | $440.00 | $3,140.00 | 
| To complete inventory in process, August 1 | $0.00 | $720.00 | $720.00 | 
| Cost of completed August 1 work in process | $2,700.00 | $1,160.00 | $3,860.00 | 
| Started and completed in August | $77,910.00 | $35,280.00 | $113,190.00 | 
| Transferred to finished goods in August (3) | $80,610.00 | $36,440.00 | $117,050.00 | 
| Inventory in process, August 31 (4) | $4,240.00 | $576.00 | $4,816.00 | 
| Total costs assigned by the Roasting Department | $84,850.00 | $37,016.00 | $121,866.00 | 
Solution b:
| Particulars | Increase or Decrease | Amount | 
| Change in direct materials cost per equivalent unit | Decrease | $0.05 | 
| Change in conversion cost per equivalent unit | Increase | $0.10 |