In: Accounting
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
| Work in process, August 1, 1,000 pounds, 10% completed | $5,510* | |||
| *Direct materials (1,000 X $5.3) | $5,300 | |||
| Conversion (1,000 X 10% X $2.1) | $210 | |||
| $5,510 | ||||
| Coffee beans added during August, 31,000 pounds | 162,750 | |||
| Conversion costs during August | 67,716 | |||
| Work in process, August 31, 1,600 pounds, 30% completed | ? | |||
| Goods finished during August, 30,400 pounds | ? | |||
All direct materials are placed in process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | |||
| Received from materials storeroom | |||
| Total units accounted for by the Roasting Department | |||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | |||
| Started and completed in August | |||
| Transferred to finished goods in August | |||
| Inventory in process, August 31 | |||
| Total units to be assigned costs | |||
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | $ | $ | |
| Total equivalent units | |||
| Cost per equivalent unit (2) | $ | $ | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $ | ||
| Costs incurred in August | |||
| Total costs accounted for by the Roasting Department | $ | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $ | ||
| To complete inventory in process, August 1 | $ | $ | |
| Cost of completed August 1 work in process | $ | ||
| Started and completed in August | |||
| Transferred to finished goods in August (3) | $ | ||
| Inventory in process, August 31 (4) | |||
| Total costs assigned by the Roasting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | $ | |
| Change in conversion cost per equivalent unit |
| UNITS TO ACCOUNT FOR: | |||||||
| Beginning Work in Process units | 1,000 | ||||||
| Add: Units Started in Process | 31,000 | ||||||
| Total Units to account for: | 32,000 | ||||||
| UNITS TO BE ACCOUNTED FOR: | |||||||
| Units completed from Beginning WP | 1,000 | ||||||
| Units started and completed | 29,400 | ||||||
| Ending Work in Process | 1,600 | ||||||
| Total Units to be accounted for: | 32,000 | ||||||
| Equivalent Units: | |||||||
| UNITS | Material Cost | Conversion | |||||
| % Completion | Units | % Completion | Units | ||||
| Units completed from Beg. Wip | 1000 | 0% | 0 | 90% | 900 | ||
| Units started and completed | 29400 | 100% | 29,400 | 100% | 29,400 | ||
| Ending Work in Process | 1600 | 100% | 1,600 | 30% | 480 | ||
| Total Equivalent units | 32000 | 31,000 | 30,780 | ||||
| TOTAL COST TO ACCOUNT FOR: | |||||||
| Material | Conversion | ||||||
| Cost Added during May | 1,62,750 | 67,716 | |||||
| Total Cost to account for: | 1,62,750 | 67,716 | |||||
| Equivalent Units | 31,000 | 30,780 | |||||
| Cost per Equivalent unit | 5.25 | 2.2 | |||||
| Material | Conversion | Total | |||||
| Cost of beginning WIP | 5510 | ||||||
| Current cost added | 162750 | 67716 | 230466 | ||||
| Total cost | 162750 | 67716 | 235976 | ||||
| Cost allocated to completed and partially completed units: | |||||||
| Inventory in beginning balance | 5510 | ||||||
| To complete the inventory in process | 0 | 1980 | 1980 | ||||
| Cost of completed beg. Wip | 7490 | ||||||
| Started and completed | 154350 | 64680 | 219030 | ||||
| Transferred to Finished goods | 154350 | 66660 | 226520 | ||||
| Inventory in process at end | 8400 | 1056 | 9456 | ||||
| Total cost assigned | 162750 | 67716 | 235976 | ||||
| Inc/Dec | Amount $ | ||||||
| Change in material cost | Decrease | 0.05 | |||||
| Change in conversion cost | Increase | 0.1 | |||||