In: Accounting
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
Work in process, August 1, 1,000 pounds, 10% completed | $5,510* | |||
*Direct materials (1,000 X $5.3) | $5,300 | |||
Conversion (1,000 X 10% X $2.1) | $210 | |||
$5,510 | ||||
Coffee beans added during August, 31,000 pounds | 162,750 | |||
Conversion costs during August | 67,716 | |||
Work in process, August 31, 1,600 pounds, 30% completed | ? | |||
Goods finished during August, 30,400 pounds | ? |
All direct materials are placed in process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
Morning Brew Coffee Company | |||
Cost of Production Report-Roasting Department | |||
For the Month Ended August 31 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, August 1 | |||
Received from materials storeroom | |||
Total units accounted for by the Roasting Department | |||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials (1) | Conversion (1) | |
Inventory in process, August 1 | |||
Started and completed in August | |||
Transferred to finished goods in August | |||
Inventory in process, August 31 | |||
Total units to be assigned costs | |||
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for August in Roasting Department | $ | $ | |
Total equivalent units | |||
Cost per equivalent unit (2) | $ | $ | |
Costs assigned to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, August 1 | $ | ||
Costs incurred in August | |||
Total costs accounted for by the Roasting Department | $ | ||
Costs allocated to completed and partially completed units: | |||
Inventory in process, August 1 balance | $ | ||
To complete inventory in process, August 1 | $ | $ | |
Cost of completed August 1 work in process | $ | ||
Started and completed in August | |||
Transferred to finished goods in August (3) | $ | ||
Inventory in process, August 31 (4) | |||
Total costs assigned by the Roasting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $ | |
Change in conversion cost per equivalent unit |
UNITS TO ACCOUNT FOR: | |||||||
Beginning Work in Process units | 1,000 | ||||||
Add: Units Started in Process | 31,000 | ||||||
Total Units to account for: | 32,000 | ||||||
UNITS TO BE ACCOUNTED FOR: | |||||||
Units completed from Beginning WP | 1,000 | ||||||
Units started and completed | 29,400 | ||||||
Ending Work in Process | 1,600 | ||||||
Total Units to be accounted for: | 32,000 | ||||||
Equivalent Units: | |||||||
UNITS | Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | ||||
Units completed from Beg. Wip | 1000 | 0% | 0 | 90% | 900 | ||
Units started and completed | 29400 | 100% | 29,400 | 100% | 29,400 | ||
Ending Work in Process | 1600 | 100% | 1,600 | 30% | 480 | ||
Total Equivalent units | 32000 | 31,000 | 30,780 | ||||
TOTAL COST TO ACCOUNT FOR: | |||||||
Material | Conversion | ||||||
Cost Added during May | 1,62,750 | 67,716 | |||||
Total Cost to account for: | 1,62,750 | 67,716 | |||||
Equivalent Units | 31,000 | 30,780 | |||||
Cost per Equivalent unit | 5.25 | 2.2 | |||||
Material | Conversion | Total | |||||
Cost of beginning WIP | 5510 | ||||||
Current cost added | 162750 | 67716 | 230466 | ||||
Total cost | 162750 | 67716 | 235976 | ||||
Cost allocated to completed and partially completed units: | |||||||
Inventory in beginning balance | 5510 | ||||||
To complete the inventory in process | 0 | 1980 | 1980 | ||||
Cost of completed beg. Wip | 7490 | ||||||
Started and completed | 154350 | 64680 | 219030 | ||||
Transferred to Finished goods | 154350 | 66660 | 226520 | ||||
Inventory in process at end | 8400 | 1056 | 9456 | ||||
Total cost assigned | 162750 | 67716 | 235976 | ||||
Inc/Dec | Amount $ | ||||||
Change in material cost | Decrease | 0.05 | |||||
Change in conversion cost | Increase | 0.1 | |||||