In: Accounting
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
| Work in process, August 1, 1,100 pounds, 30% completed | $4,422* | |||
| *Direct materials (1,100 X $3.60) | $3,960 | |||
| Conversion (1,100 X 30% X $1.40) | 462 | |||
| $4,422 | ||||
| Coffee beans added during August, 34,000 pounds | 120,700 | |||
| Conversion costs during August | 50,265 | |||
| Work in process, August 31, 1,800 pounds, 30% completed | ? | |||
| Goods finished during August, 33,300 pounds | ? | |||
All direct materials are placed in process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | fill in the blank eee2b2fd8fd0fc7_1 | ||
| Received from materials storeroom | fill in the blank eee2b2fd8fd0fc7_2 | ||
| Total units accounted for by the Roasting Department | fill in the blank eee2b2fd8fd0fc7_3 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | fill in the blank eee2b2fd8fd0fc7_4 | fill in the blank eee2b2fd8fd0fc7_5 | fill in the blank eee2b2fd8fd0fc7_6 |
| Started and completed in August | fill in the blank eee2b2fd8fd0fc7_7 | fill in the blank eee2b2fd8fd0fc7_8 | fill in the blank eee2b2fd8fd0fc7_9 |
| Transferred to finished goods in August | fill in the blank eee2b2fd8fd0fc7_10 | fill in the blank eee2b2fd8fd0fc7_11 | fill in the blank eee2b2fd8fd0fc7_12 |
| Inventory in process, August 31 | fill in the blank eee2b2fd8fd0fc7_13 | fill in the blank eee2b2fd8fd0fc7_14 | fill in the blank eee2b2fd8fd0fc7_15 |
| Total units to be assigned costs | fill in the blank eee2b2fd8fd0fc7_16 | fill in the blank eee2b2fd8fd0fc7_17 | fill in the blank eee2b2fd8fd0fc7_18 |
| Cost Information | |||
| Cost per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | $fill in the blank eee2b2fd8fd0fc7_19 | $fill in the blank eee2b2fd8fd0fc7_20 | |
| Total equivalent units | fill in the blank eee2b2fd8fd0fc7_21 | fill in the blank eee2b2fd8fd0fc7_22 | |
| Cost per equivalent unit (2) | $fill in the blank eee2b2fd8fd0fc7_23 | $fill in the blank eee2b2fd8fd0fc7_24 | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $fill in the blank eee2b2fd8fd0fc7_25 | ||
| Costs incurred in August | fill in the blank eee2b2fd8fd0fc7_26 | ||
| Total costs accounted for by the Roasting Department | $fill in the blank eee2b2fd8fd0fc7_27 | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $fill in the blank eee2b2fd8fd0fc7_28 | ||
| To complete inventory in process, August 1 | $fill in the blank eee2b2fd8fd0fc7_29 | $fill in the blank eee2b2fd8fd0fc7_30 | fill in the blank eee2b2fd8fd0fc7_31 |
| Cost of completed August 1 work in process | $fill in the blank eee2b2fd8fd0fc7_32 | ||
| Started and completed in August | fill in the blank eee2b2fd8fd0fc7_33 | fill in the blank eee2b2fd8fd0fc7_34 | fill in the blank eee2b2fd8fd0fc7_35 |
| Transferred to finished goods in August (3) | $fill in the blank eee2b2fd8fd0fc7_36 | ||
| Inventory in process, August 31 (4) | fill in the blank eee2b2fd8fd0fc7_37 | fill in the blank eee2b2fd8fd0fc7_38 | fill in the blank eee2b2fd8fd0fc7_39 |
| Total costs assigned by the Roasting Department | $fill in the blank eee2b2fd8fd0fc7_40 | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | $fill in the blank 02c6e3f9e042fd1_2 | |
| Change in conversion cost per equivalent unit | $fill in the blank 02c6e3f9e042fd1_4 |
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | 1100 | ||
| Received from materials storeroom | 34000 | ||
| Total units accounted for by the Roasting Department | 35100 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials | Conversion | |
| Inventory in process, August 1 | 1100 | 0 | 770 |
| Started and completed in August | 32200 | 32200 | 32200 |
| Transferred to finished goods in August | 33300 | 32200 | 32970 |
| Inventory in process, August 31 | 1800 | 1800 | 540 |
| Total units to be assigned costs | 35100 | 34000 | 33510 |
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | 120700 | 50265 | |
| Total equivalent units | 34000 | 33510 | |
| Cost per equivalent unit | 3.55 | 1.50 | |
| Costs charged to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | 4422 | ||
| Costs incurred in August | 170965 | ||
| Total costs accounted for by the Roasting Department | 175387 | ||
| Cost allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | 4422 | ||
| To complete inventory in process, August 1 | 0 | 1155 | 1155 |
| Cost of completed August 1 work in process | 5577 | ||
| Started and completed in August | 114310 | 48300 | 162610 |
| Transferred to finished goods in August | 168187 | ||
| Inventory in process, August 31 | 6390 | 810 | 7200 |
| Total costs assigned by the Roasting Department | 175387 | ||
| b | |||
| Increase or Decrease | Amount | ||
| Change in direct materials cost per equivalent unit | Decrease | 0.05 | =3.60-3.55 |
| Change in conversion cost per equivalent unit | Increase | 0.10 | =1.50-1.40 |