In: Accounting
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows: Work in process, August 1, 1,200 pounds, 10% completed $6,492* *Direct materials (1,200 X $5.2) $6,240 Conversion (1,200 X 10% X $2.1) $252 $6,492 Coffee beans added during August, 38,000 pounds 195,700 Conversion costs during August 84,656 Work in process, August 31, 2,000 pounds, 70% completed ? Goods finished during August, 37,200 pounds ? All direct materials are placed in process at the beginning of production. a. Prepare a cost of production report, presenting the following computations: Direct materials and conversion equivalent units of production for August. Direct materials and conversion costs per equivalent unit for August. Cost of goods finished during August. Cost of work in process at August 31. If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places. Morning Brew Coffee Company Cost of Production Report-Roasting Department For the Month Ended August 31 Unit Information Units charged to production: Inventory in process, August 1 Received from materials storeroom Total units accounted for by the Roasting Department Units to be assigned costs: Equivalent Units Whole Units Direct Materials (1) Conversion (1) Inventory in process, August 1 Started and completed in August Transferred to finished goods in August Inventory in process, August 31 Total units to be assigned costs Cost Information Costs per equivalent unit: Direct Materials Conversion Total costs for August in Roasting Department $ $ Total equivalent units Cost per equivalent unit (2) $ $ Costs assigned to production: Direct Materials Conversion Total Inventory in process, August 1 $ Costs incurred in August Total costs accounted for by the Roasting Department $ Costs allocated to completed and partially completed units: Inventory in process, August 1 balance $ To complete inventory in process, August 1 $ $ Cost of completed August 1 work in process $ Started and completed in August Transferred to finished goods in August (3) $ Inventory in process, August 31 (4) Total costs assigned by the Roasting Department $ b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent. Increase or Decrease Amount Change in direct materials cost per equivalent unit $ Change in conversion cost per equivalent unit
Part 1 - Solution
Morning brew Coffee
Cost of production Report - Roasting Department
For the Month Ended August 31
Unit Information
A) Units Charged To Production
Particulars of Units Charged to Production | Units |
Beginning Inventory on August 1 | 1200 |
Add : Beans added during august | 38000 |
Total Units accounted by Roasting Department | 39200 |
B) Units to be assigned cost
Direct Material are placed in process at the beginning of production
Equivalent Units | Whole Units | Direct Material | Conversion |
Beginning Work in Process Inventory (90% completed during august for conversion) (A) | 1200 |
1080 (1200 * 90%) |
|
Started and completed in August (B) Pounds completed total = 37200 out of which pounds of opening work in process completed hence during august 36000 (37200 - 1200) new pounds have been started and completed |
36000 |
36000 | 36000 |
Transferred to Finished goods in august (A + B) | 37200 | 36000 | 37080 |
Ending Work In process Inventory | 2000 | 2000 (100% complete) |
1400 (2000*70% complete) |
Total units to be assigned costs | 39200 | 38000 | 38480 |
Cost Information
A) Cost Per Equivalent Unit
Particulars | Direct Material | Conversion |
Total Cost of roasting department in august month | $195700 | $84656 |
Total Equivalent Units | 38000 | 38480 |
Cost per Equivalent Unit | $5.15 | $2.2 |
B) Costs assigned to Production
Particulars | Direct Material | Conversion | Total |
Inventory cost at beginning of august month | $6240 | $252 | $6492 |
Costs incurred during august Month | $195700 | $84656 | $280356 |
Total costs accounted by roasting department | $286848 |
C) Cost allocated to completed and Partially completed Units
Particulars | Direcr Material | Conversion | Total |
Inventory cost at the beginning of august | $6492 | ||
Cost of opening Work in process inventory completed in august |
$2376 (1080 units *$2.2) |
$2376 | |
Cost of completed work in process on august 1 | $8868 | ||
Started and completed in august |
$185400 (36000*$5.15) |
$79200 (36000*$2.2) |
$264600 |
Transferred to finished goods in august | $273468 | ||
Work in process cost on august 31 |
$10300 (2000 units * $5.15) |
$3080 (1400 units * $2.2) |
$13380 |
Total costs assigned by roasting department | $286848 |
Part 2 - Computation and evaluation of change in direct material and conversion cost per equivalent unit from previous month
Particulars | Analysis (Increase/Decrease) | Computation (Per unit Change) |
Change in direct material cost per equivalent unit | Decrease |
$0.05 Per unit ($5.15 - $5.2) |
Change in conversion cost per equivalent unit | Increase |
0.1 Per unit ($2.2 - $2.1) |