In: Accounting
Cost of Production Report
The debits to Work in Process—Roasting Department for Morning Brew Coffee Company for August, together with information concerning production, are as follows:
| Work in process, August 1, 800 pounds, 30% completed | $4,296* | |||
| *Direct materials (800 X $4.8) | $3,840 | |||
| Conversion (800 X 30% X $1.9) | $456 | |||
| $4,296 | ||||
| Coffee beans added during August, 25,000 pounds | 118,750 | |||
| Conversion costs during August | 50,080 | |||
| Work in process, August 31, 1,300 pounds, 60% completed | ? | |||
| Goods finished during August, 24,500 pounds | ? | |||
All direct materials are placed in the process at the beginning of production.
a. Prepare a cost of production report, presenting the following computations:
If an amount is zero, enter in "0". For the cost per equivalent unit, round your answer to two decimal places.
| Morning Brew Coffee Company | |||
| Cost of Production Report-Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | |||
| Received from materials storeroom | |||
| Total units accounted for by the Roasting Department | |||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | |||
| Started and completed in August | |||
| Transferred to finished goods in August | |||
| Inventory in process, August 31 | |||
| Total units to be assigned costs | |||
| Cost Information | |||
| Costs per equivalent unit: | |||
| Direct Materials | Conversion | ||
| Total costs for August in Roasting Department | $ | $ | |
| Total equivalent units | |||
| Cost per equivalent unit (2) | $ | $ | |
| Costs assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $ | ||
| Costs incurred in August | |||
| Total costs accounted for by the Roasting Department | $ | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $ | ||
| To complete inventory in process, August 1 | $ | $ | |
| Cost of completed August 1 work in process | $ | ||
| Started and completed in August | |||
| Transferred to finished goods in August (3) | $ | ||
| Inventory in process, August 31 (4) | |||
| Total costs assigned by the Roasting Department | $ | ||
b. Compute and evaluate the change in cost per equivalent unit for direct materials and conversion from the previous month (July). If required, round your answers to the nearest cent.
| Increase or Decrease | Amount | |
| Change in direct materials cost per equivalent unit | $ | |
| Change in conversion cost per equivalent unit | 
a)
| Morning Brew Coffee Company | |||
| Cost of Production Report- Roasting Department | |||
| For the Month Ended August 31 | |||
| Unit Information | |||
| Units charged to production: | |||
| Inventory in process, August 1 | 800 | ||
| Received from materials storeroom | 25000 | ||
| Total units accounted for by the Roasting department | 25800 | ||
| Units to be assigned costs: | |||
| Equivalent Units | |||
| Whole Units | Direct Materials (1) | Conversion (1) | |
| Inventory in process, August 1 | 800 | 0 | (800*70%)= 560 | 
| Started and completed in August | (24500-800)= 23700 | 23700 | 23700 | 
| Transferred to finished goods in august | 24500 | 23700 | 24260 | 
| Inventory in process, August 31 | 1300 | 1300 | (1300*60%)= 780 | 
| Total units to be assigned costs | 25800 | 25000 | 25040 | 
| Cost Information | |||
| Cost per equivalent unit: | |||
| Direct materials | Conversion | ||
| Total costs for August in Roasting department | $118750 | $50080 | |
| Total equivalent units | 25000 | 25040 | |
| Cost per equivalent unit (2) | $4.75 | $2.00 | |
| Cost assigned to production: | |||
| Direct Materials | Conversion | Total | |
| Inventory in process, August 1 | $4296 | ||
| Costs incurred in August (118750+50080) | 168830 | ||
| Total costs accounted for by the Roasting department | $173126 | ||
| Costs allocated to completed and partially completed units: | |||
| Inventory in process, August 1 balance | $4296 | ||
| To complete inventory in process, August 1 | $0 | (560*$2.00)= 1120 | 1120 | 
| Cost of completed August 1 work in process | $5416 | ||
| Started and completed in August | (23700*$4.75)= 112575 | (23700*$2.00)= 47400 | 159975 | 
| Transferred to finished goods in August (3) | $165391 | ||
| Inventory in process, August 31 (4) | (1300*$4.75)= 6175 | (780*$2.00)= 1560 | 7735 | 
| Total costs assigned by the Roasting department | $173126 | ||
b)
| Increase/Decrease | Amount | |
| Change in direct materials cost per equivalent unit | Decrease | ($4.80-4.75)= $-0.05 | 
| Change in conversion cost per equivalent unit | Increase | ($1.90-2.00)= $0.10 |