In: Accounting
You have the following information for Sheridan Company for the month ended October 31, 2017. Sheridan Company uses a periodic method for inventory.
Date |
Description |
Units |
Unit Cost or Selling Price |
|||
---|---|---|---|---|---|---|
Oct. 1 | Beginning inventory | 59 | $26 | |||
Oct. 9 | Purchase | 113 | 28 | |||
Oct. 11 | Sale | 103 | 35 | |||
Oct. 17 | Purchase | 103 | 29 | |||
Oct. 22 | Sale | 56 | 40 | |||
Oct. 25 | Purchase | 75 | 31 | |||
Oct. 29 | Sale | 102 | 40 |
Calculate the weighted-average cost. (Round answer to 3 decimal places, e.g. 5.125.)
Weighted-average cost per unit |
$enter the weighted-average cost per unit in dollars rounded to 3 decimal places |
Calculate ending inventory, cost of goods sold, gross profit
under each of the following methods.
(1) LIFO.
(2) FIFO.
(3) Average-cost.
(Round answers to 0 decimal place, e.g. 125.)
LIFO |
FIFO |
AVERAGE-COST |
||||
---|---|---|---|---|---|---|
The ending inventory | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | |||
The cost of goods sold | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | |||
Gross profit | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount |
Calculation of units in Ending inventory
Date | Purchase | Sale | Balance |
Oct 1 | 59 units | 59 units | |
Oct 9 | 113 | 172 | |
Oct 11 | 103 | 69 | |
Oct 17 | 103 | 172 | |
Oct 22 | 56 | 116 | |
Oct 25 | 75 | 191 | |
Oct 29 | 102 | 89 units |
Units in Ending inventory =89 units
Calculation of goods available for sale
Beginning inventory (59×$26) | $1,534 |
Purchases: | |
113×$28 | 3,164 |
103×$29 | 2,987 |
75×$31 | 2,325 |
Cost of goods available for sale | $10,010 |
FIFO periodic
Calculation of Ending inventory
Date | purchase | Sale | Total cost |
Oct 25 | 75 | $31 | $2,325 |
Oct 17 | 14 | $29 | $406 |
$2,731 |
Cost of goods available for sale =$10,010
(-) Ending inventory =($2,731)
Cost of goods sold=$7,279
Sale =$9,925
(-) COGS =($7,279)
Gross profit=$2,646
* Sale = 103×$25 + 56×$40 + 102×$40
LIFO periodic
Calculation of Ending inventory
Date | purchase | sale | Total cost |
Oct 1 | 59 | $26 | $1,534 |
Oct 9 | 30 | $28 | $840 |
$2,374 |
Cost of goods available for sale =$10,010
(-) Ending inventory =($2,374)
Cost of goods sold =$7,636
Sales =$9,925
(-) COGS=($7,636)
Gross profit=$2,289
Average cost method
Weighted average Cost per unit =$10,010/350 =$28.6
Ending inventory =89×$28.6 =$2,545
Cost of goods available for sale =$10,010
(-) ending inventory=($2,545)
Cost of goods sold=$7,465
Sales =$9,925
(-) COGS=($7,465)
Gross profit =$2,460
LIFO | FIFO | Average cost | |
Ending inventory | $2,374 | $2,731 | $2,545 |
Cost of goods sold | $7,636 | $7,279 | $7,465 |
Gross profit | $2,289 | $2,646 | $2,460 |
Weighted average cost per unit =$28.6
_____×_____
All the best