In: Accounting
You have the following information for Metlock, Inc. for the
month ended October 31, 2022. Metlock uses a periodic method for
inventory.
Date |
Description |
Units |
Unit Cost or Selling Price |
|||
---|---|---|---|---|---|---|
Oct. 1 |
Beginning inventory |
65 | $22 | |||
Oct. 9 |
Purchase |
140 | 24 | |||
Oct. 11 |
Sale |
100 | 40 | |||
Oct. 17 |
Purchase |
100 | 25 | |||
Oct. 22 |
Sale |
65 | 45 | |||
Oct. 25 |
Purchase |
75 | 27 | |||
Oct. 29 |
Sale |
110 | 45 |
A) Calculate the weighted-average cost. (Round answer
to 3 decimal places, e.g. 5.125.)
Weighted-average cost per unit |
= |
B) Calculate ending inventory, cost of goods sold, gross profit
under each of the following methods.
(1) LIFO.
(2) FIFO.
(3) Average-cost. (Round answers to 0 decimal place,
e.g. 125.)
LIFO |
FIFO |
AVERAGE-COST |
||||
---|---|---|---|---|---|---|
The ending inventory |
$ | $ | $ | |||
The cost of goods sold |
$ | $ | $ | |||
Gross profit |
$ | $ | $ |
C) Calculate gross profit rate under each of the following methods
(1) LIFO.
(2) FIFO.
(3) Average Cost. (Round answers to 1 decimal place,
e.g. 51.2%)
LIFO |
FIFO |
AVERAGE-COST. |
||||
---|---|---|---|---|---|---|
Gross Profit rate |
% | % | % |
Ans. A | Available for sale : | |||
Date | Units | Rate | Total | |
1-Oct | 65 | $22.00 | $1,430 | |
9-Oct | 140 | $24.00 | $3,360 | |
17-Oct | 100 | $25.00 | $2,500 | |
25-Oct | 75 | $27.00 | $2,025 | |
Cost of goods available for sale | 380 | $9,315 | ||
Average cost per unit = Total cost of goods available for sale / Total units available | ||||
$9,315 / 380 | ||||
$24.513 | per unit | |||
Ans. B | LIFO | FIFO | Weighted average | |
The ending inventory | $2,390 | $2,775 | $2,574 | |
The cost of goods sold | $6,925 | $6,540 | $6,741 | |
Gross profit | $4,950 | $5,335 | $5,134 | |
*WORKING NOTES: | ||||
Units sold (100 + 65 + 110) = 275 units | ||||
Ending inventory units = Units available for sale - Total units sold | ||||
380 - 275 | ||||
105 units | ||||
Calculations for Ending inventory, cost of goods sold & gross profit. | ||||
1 | Periodic LIFO: | |||
Date | Units | Rate | Total | |
1-Oct | 65 | $22.00 | $1,430 | |
9-Oct | 40 | $24.00 | $960 | |
Ending inventory | 105 | $2,390 | ||
Cost of goods sold = Total cost of goods available for sale - Ending inventory | ||||
$9,315 - $2,390 | ||||
$6,925 | ||||
*In LIFO method the units that have purchased last, are released the first one and the ending inventory | ||||
units remain from the first purchases. | ||||
2 | Periodic FIFO: | |||
Date | Units | Rate | Total | |
25-Oct | 75 | $27.00 | $2,025 | |
17-Oct | 30 | $25.00 | $750 | |
Ending inventory | 105 | $2,775 | ||
Cost of goods sold = Total cost of goods available for sale - Ending inventory | ||||
$9,315 - $2,775 | ||||
$6,540 | ||||
*In FIFO method the units that have purchased first (earliest), are released the first one and the ending inventory | ||||
units remain from the last (recent) purchases. | ||||
3 | Weighted average cost: | |||
Ending inventory = Average cost per unit * Ending inventory units | ||||
$24.513 * 105 | ||||
$2,574 | ||||
Cost of goods sold = Total cost of goods available for sale - Ending inventory | ||||
$9,315 - $2,574 | ||||
$6,741 |