In: Accounting
You have the following information for Bramble Corp. for the month ended October 31, 2022. Bramble uses a periodic method for inventory. Date Description Units Unit Cost or Selling Price Oct. 1 Beginning inventory 65 $26 Oct. 9 Purchase 115 28 Oct. 11 Sale 95 40 Oct. 17 Purchase 95 29 Oct. 22 Sale 65 45 Oct. 25 Purchase 75 31 Oct. 29 Sale 105 45 Calculate the weighted-average cost. (Round answer to 3 decimal places, e.g. 5.125.) Weighted-average cost per unit $enter weighted-average cost per unit in dollars SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO VIDEO Calculate ending inventory, cost of goods sold, gross profit under each of the following methods. (1) LIFO. (2) FIFO. (3) Average-cost. (Round answers to 0 decimal place, e.g. 125.) LIFO FIFO AVERAGE-COST The ending inventory $enter a dollar amount $enter a dollar amount $enter a dollar amount The cost of goods sold $enter a dollar amount $enter a dollar amount $enter a dollar amount Gross profit $enter a dollar amount $enter a dollar amount $enter a dollar amount SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO VIDEO Calculate gross profit rate under each of the following methods. (1) LIFO. (2) FIFO. (3) Average-cost. (Round answers to 1 decimal place, e.g. 51.2%) LIFO FIFO AVERAGE-COST Gross profit rate enter a gross profit rate in percentages rounded to 1 decimal place % enter a gross profit rate in percentages rounded to 1 decimal place % enter a gross profit rate in percentages rounded to 1 decimal place %
Ans. | Date | Units | Rate | Total | |||||
1-Oct | 65 | $26.00 | $1,690 | ||||||
9-Oct | 115 | $28.00 | $3,220 | ||||||
17-Oct | 95 | $29.00 | $2,755 | ||||||
25-Oct | 75 | $31.00 | $2,325 | ||||||
Cost of goods available for sale | 350 | $9,990 | |||||||
Weighted average cost per unit = Total cost of goods available for sale / Total units available | |||||||||
$9,990 / 350 | |||||||||
$28.543 | per unit | ||||||||
Units sold (95 + 65 + 105) = 265 units | |||||||||
Ending inventory units = Total units available - Units sold | |||||||||
350 - 265 = 35 units | |||||||||
Periodic LIFO: | |||||||||
Date | Units | Rate | Total | ||||||
25-Oct | 75 | $31.00 | $2,325 | ||||||
17-Oct | 95 | $29.00 | $2,755 | ||||||
9-Oct | 115 | $28.00 | $3,220 | ||||||
Cost of goods sold | 285 | $8,300 | |||||||
Ending inventory = Total cost of goods available for sale - Cost of goods sold | |||||||||
$9,990 - $8,300 | |||||||||
$1,690 | |||||||||
*In LIFO method the units that have purchased last, are released the first one and ending inventory units | |||||||||
remain from the first purchase. | |||||||||
Periodic FIFO: | |||||||||
Date | Units | Rate | Total | ||||||
1-Oct | 65 | $26.00 | $1,690 | ||||||
9-Oct | 115 | $28.00 | $3,220 | ||||||
17-Oct | 85 | $29.00 | $2,465 | ||||||
Cost of goods sold | 265 | $7,375 | |||||||
Ending inventory = Total cost of goods available for sale - Cost of goods sold | |||||||||
$9,990 - $7,375 | |||||||||
$2,615 | |||||||||
*In FIFO method the units that have purchased first, are released the first one and the ending inventory | |||||||||
units remain from the last purchases. | |||||||||
Weighted average Periodic: | |||||||||
Cost of goods sold = Units sold * Average cost per unit | |||||||||
265 * $28.543 | |||||||||
$7,564 | |||||||||
Ending inventory = Total cost of goods available for sale - Cost of goods sold | |||||||||
$9,990 - $7,564 | |||||||||
$2,426 | |||||||||
Ans. | LIFO | FIFO | Weighted average | ||||||
Sales (a) | $11,450 | $11,450 | $11,450 | ||||||
(-) Cost of goods sold (b) | -$8,300 | -$7,375 | -$7,564 | ||||||
Gross margin © | $3,150 | $4,075 | $3,886 | ||||||
Gross profit percentage (c/a*100) | 27.5% | 35.6% | 33.9% | ||||||
*Calculation of sales: | |||||||||
Date | Units | Rate | Cost | ||||||
11-Oct | 95 | $40.00 | $3,800 | ||||||
22-Oct | 65 | $45.00 | $2,925 | ||||||
29-Oct | 105 | $45.00 | $4,725 | ||||||
Total sales | 265 | $11,450 | |||||||
*Gross profit percentage = Gross profit / Sales * 100 | |||||||||