In: Accounting
Cove’s Cakes is a local bakery. Price and cost information
follows:
Price per cake | $ | 14.61 | |
Variable cost per cake | |||
Ingredients | 2.15 | ||
Direct labor | 1.01 | ||
Overhead (box, etc.) | 0.16 | ||
Fixed cost per month | $ | 3,274.10 | |
Required:
1. Calculate Cove’s new break-even point under each of the following independent scenarios:
a. Sales price increases by $1.60 per cake.
b. Fixed costs increase by $465 per month.
c. Variable costs decrease by $0.30 per cake.
d. Sales price decreases by $0.70 per cake.
2. Assume that Cove sold 310 cakes last month. Calculate the company’s degree of operating leverage.
3. Using the degree of operating leverage, calculate the change in profit caused by a 9 percent increase in sales revenue.
A |
Price per cake |
$ 16.21 |
|
B |
Total variable cost per cake |
$ 3.32 |
|
C = A - B |
Contribution margin per cake |
$ 12.89 |
|
D |
Fixed Cost |
$ 3,274.10 |
|
E = D/C |
Break Even point |
254 |
Answer [a] |
A |
Price per cake |
$ 14.61 |
|
B |
Total variable cost per cake |
$ 3.32 |
|
C = A - B |
Contribution margin per cake |
$ 11.29 |
|
D |
Fixed Cost |
$ 3,739.10 |
|
E = D/C |
Break Even point |
331 |
Answer [b] |
A |
Price per cake |
$ 14.61 |
|
B |
Total variable cost per cake |
$ 3.02 |
|
C = A - B |
Contribution margin per cake |
$ 11.59 |
|
D |
Fixed Cost |
$ 3,274.10 |
|
E = D/C |
Break Even point |
282 |
Answer [c] |
A |
Price per cake |
$ 13.91 |
|
B |
Total variable cost per cake |
$ 3.32 |
|
C = A - B |
Contribution margin per cake |
$ 10.59 |
|
D |
Fixed Cost |
$ 3,274.10 |
|
E = D/C |
Break Even point |
309 |
Answer [d] |
A |
Price per cake |
$ 14.61 |
|
B |
Total variable cost per cake |
$ 3.32 |
|
C = A - B |
Contribution margin per cake |
$ 11.29 |
|
D |
Total cakes sold |
310 |
|
E = C x D |
Total Contribution margin |
$ 3,499.90 |
|
F |
Fixed Cost |
$ 3,274.10 |
|
G = E - F |
Net Income |
$ 225.80 |
|
H = E/G |
Degree of Operating Leverage |
15.50 |
Answer |
A |
Change in Sales Revenue |
9% |
|
B |
Degree of Operating Leverage |
15.5 |
|
C = A x B |
Effect on Profits |
139.50% |
Answer |