In: Accounting
Cory’s Cakes is a local bakery. Price and cost information
follows:
Price per cake |
$ |
17.00 |
|
Variable cost per cake |
|||
Ingredients |
2.50 |
||
Direct labor |
1.40 |
||
Overhead (box, etc.) |
0.20 |
||
Fixed cost per month |
$ |
3,850.00 |
|
Required:
Answer :-
Cory’s break-even point in units and sales dollar are -
First we find out the Contribution Margin Per unit -
Contribution Margin per unit = Sale price per unit - Total Variable Cost per unit
Sale price per unit = $17.00
Total Variable cost per unit = Ingredients + Direct labor + Overhead
Total Variable Cost per unit = $2.50 + $1.40 + $0.20
Total Variable Cost per unit = $4.10
Contribution Margin per unit = $17.00 - $4.10 = $12.90
Break - even point in units = Fixed cost / Contribution margin per unit
Fixed Cost = $3,850.00
Break - even point in Units = $3,850.00 / $12.90
Break - even point in Units = 298.449 or 298 units
Break - even point in dollar = Break even point in Units × Sale price per unit
Break - even point in dollar = 298.449 units × $17.00
Break - even point in dollar = $5,073.63 or $5,074
The bakery’s margin of safety if it currently sells 450 cakes per month -
Margin of Safety = (Total sales unit × Sale price per unit ) - Break even point in dollar
Margin of safety = (450 units × $17 ) - $5,074
Margin of safety = $2,576
The number of cakes that Cory must sell to generate $2,000 in profit -
No.of Units sell = (Total Profit + Fixed Cost ) / Contribution Margin Per unit
No. Of Units Sell = ( $2,000 + $3,850)/ $12.90
No. Of Units sell = $453.488 or $453 units