In: Accounting
Cove’s Cakes is a local bakery. Price and cost information
follows:
Price per cake | $ | 14.81 | |
Variable cost per cake | |||
Ingredients | 2.34 | ||
Direct labor | 1.03 | ||
Overhead (box, etc.) | 0.21 | ||
Fixed cost per month | $ | 4,042.80 | |
Required:
1. Calculate Cove’s new break-even point under each of the
following independent scenarios: (Round your answer to the
nearest whole number.)
a. Sales price increases by $1.90 per cake.
b. Fixed costs increase by $525 per month.
c. Variable costs decrease by $0.35 per
cake.
d. Sales price decreases by $0.70 per cake.
2. Assume that Cove sold 380 cakes last month.
Calculate the company’s degree of operating leverage. (Do
not round intermediate calculations. Round your answer to 2 decimal
places.)
3. Using the degree of operating leverage
calculated in Requirement 2, calculate the change in profit caused
by a 12 percent increase in sales revenue. (Round your
final answer to 2 decimal places (i.e. .1234 should be entered as
12.34%.))
1.
Breakeven point = Fixed cost / Contribution margin per cake
a. Sales price increases by $1.90 per cake:
Variable cost per cake = $2.34 + $ 1.03 + $0.21
= $3.58
Contribution margin per cake = Sales - Variable cost
= ($14.81 + $1.90) - $3.58
= $13.13
Break even point = $4042.80 / $13.13 = 307.905
= 308 cakes
b. Fixed costs increase by $525 per month:
Contribution margin per unit = $14.81 - $3.58 = $11.23
Breakeven point = ($4,042.80 + $525) / $11.23 = 406.749
= 407 cakes
c. Variable costs decrease by $0.35 per cake:
Contribution margin per unit = $14.81 - [ $3.58 - $0.35]
= $11.58
Breakeven point = $4,042.80 / $11.58 = 349.119
= 349 cakes
d. Sales price decreases by $0.70 per cake:
Contribution margin per cake = ($14.81 - $0.70) - $3.58 = $10.53
Break even point = $4,042.80 / $10.53 = 383.931
= 384 cakes
2. Degree of operating leverage:
Total Contribution margin = 380 cakes * $11.23 = $4,267.40
Fixed costs = $4,042.80
Net operating income = Contribution - Fixed costs
=$4,267.40 - $4,042.80
= $224.6
Degree of operating leverage = Contribution / Net operating income
= $4,267.40 / $224.6
= 19
3.
Degree of operating leverage = % change in profit / % change in sales
19 = % change in profit / 12%
% change in profit = 228%
Change in profit = 2.28