In: Accounting
Cove’s Cakes is a local bakery. Price and cost information
follows:
Price per cake | $ | 14.71 | |
Variable cost per cake | |||
Ingredients | 2.31 | ||
Direct labor | 1.01 | ||
Overhead (box, etc.) | 0.13 | ||
Fixed cost per month | $ | 4,278.80 | |
Required:
1. Calculate Cove’s new break-even point under each of the following independent scenarios:
a. Sales price increases by $1.60 per cake.
b. Fixed costs increase by $545 per month.
c. Variable costs decrease by $0.42 per cake.
d. Sales price decreases by $0.60 per cake.
2. Assume that Cove sold 395 cakes last month. Calculate the company’s degree of operating leverage.
3. Using the degree of operating leverage, calculate the change in profit caused by a 5 percent increase in sales revenue.
1a) Calculation of Break Even Point | |
Sale Price Per unit | 16.31 |
Variable Cost per unit | 3.45 |
Contribution per unit | 12.86 |
Contribution Ratio | 78.85% |
Fixed Cost | 4278.8 |
Break even point in dollar sales | 5427 |
(Fixed Cost / Contribution Ratio) | |
1b) Calculation of Break Even Point | |
Sale Price Per unit | 14.71 |
Variable Cost per unit | 3.45 |
Contribution per unit | 11.26 |
Contribution Ratio | 76.55% |
Fixed Cost | 4823.8 |
Break even point in dollar sales | 6302 |
(Fixed Cost / Contribution Ratio) | |
1c) Calculation of Break Even Point | |
Sale Price Per unit | 14.71 |
Variable Cost per unit | 3.03 |
Contribution per unit | 11.68 |
Contribution Ratio | 79.40% |
Fixed Cost | 4278.8 |
Break even point in dollar sales | 5389 |
(Fixed Cost / Contribution Ratio) | |
1d) Calculation of Break Even Point | |
Sale Price Per unit | 14.11 |
Variable Cost per unit | 3.45 |
Contribution per unit | 10.66 |
Contribution Ratio | 75.55% |
Fixed Cost | 4278.8 |
Break even point in dollar sales | 5664 |
2.
2. Degree of operating leverage = | |
Contribution / Net Operating Income | |
Contribution = 4448 | |
Net Operating Income = 169 | |
Thus, operating Leverage = 26.333 | |
Sales for 395 Units | 5810.45 |
Variable Costs | 1363 |
Contribution | 4448 |
Fixed Cost | 4279 |
Net Operating Income | 169 |
3. 3. Net Operating income will increase by = 26.333*5% = 131.667%