In: Accounting
A corporation issues a $750,000, 13%, 15-year mortgage note. The terms provide for annual installment payments of $102,319. What is the remaining unpaid principal balance of the mortgage payable account after the second annual payment?
Group of answer choices
$744,375
$652,500
$745,181
$738,075
$739,735
Answer:
The correct answer is Option 5 ($ 7,39,735).
Explanation:
Given data:
Calculation of principle amount after 2nd annual payment:
| Particulars | Amount | Amount | 
| Principle amount | $ 7,50,000 | |
| 
 Add: Interest of 1st year  | 
 $ 7,50,000*13% = $ 97,500  | 
$ 97,500 | 
| Total | 
 $ 7,50,000 + $ 97,500 = $ 8,47,500  | 
$ 8,47,500 | 
| 
 Less: Annual installment payment  | 
$ 1,02,319 | |
| Principle balance of 1st year after annual payment | 
 $ 8,47,500 - $ 1,02,319 = $ 7,45,181  | 
$ 7,45,181 | 
| 
 Add: Interest of 2nd year  | 
 $ 7,45,181 * 13% = $ 96,873.5  | 
$ 96,873 | 
| Total | 
 $ 7,45,181 + $ 96,873 = $ 8,42,054  | 
$8,42,054 | 
| 
 Less: Annual installment payment  | 
$1,02,319 | |
| Principle balance of 2nd year after annual installment | 
 $ 8,42,054 - $ 1,02,319 = $ 7,39,735  | 
$7,39,735 | 
Therefore, the principal balance of the mortgage payable account after the second annual payment is $ 7,39,735