In: Accounting
A corporation issues a $750,000, 13%, 15-year mortgage note. The terms provide for annual installment payments of $102,319. What is the remaining unpaid principal balance of the mortgage payable account after the second annual payment?
Group of answer choices
$744,375
$652,500
$745,181
$738,075
$739,735
Answer:
The correct answer is Option 5 ($ 7,39,735).
Explanation:
Given data:
Calculation of principle amount after 2nd annual payment:
Particulars | Amount | Amount |
Principle amount | $ 7,50,000 | |
Add: Interest of 1st year |
$ 7,50,000*13% = $ 97,500 |
$ 97,500 |
Total |
$ 7,50,000 + $ 97,500 = $ 8,47,500 |
$ 8,47,500 |
Less: Annual installment payment |
$ 1,02,319 | |
Principle balance of 1st year after annual payment |
$ 8,47,500 - $ 1,02,319 = $ 7,45,181 |
$ 7,45,181 |
Add: Interest of 2nd year |
$ 7,45,181 * 13% = $ 96,873.5 |
$ 96,873 |
Total |
$ 7,45,181 + $ 96,873 = $ 8,42,054 |
$8,42,054 |
Less: Annual installment payment |
$1,02,319 | |
Principle balance of 2nd year after annual installment |
$ 8,42,054 - $ 1,02,319 = $ 7,39,735 |
$7,39,735 |
Therefore, the principal balance of the mortgage payable account after the second annual payment is $ 7,39,735