In: Accounting
| Working Notes: | ||||||
| REPAYEMETNT SCHEDULE | ||||||
| December.31 | Year 1 (Carrying Amount) | Note Payament (Cash Paid ) | Interest Expenses (6% of Jan.01 Note Carrying Amount) | Decrease in note Payable | Carrying Amount at Year End | |
| 1 | Year 1 | $ 640,000 | $ 65,896 | $ 38,400 | $ 27,496 | $ 612,504 | 
| Solution: | ||||||
| Journal Entries | ||||||
| Date | Account Title and explanation | Debit | Credit | |||
| Year 1 Jan.01 | Cash | $ 640,000 | ||||
| Note Payable | $ 640,000 | |||||
| (To record the issue of mortgage note) | ||||||
| Year 1 Dec. 31 | Interest Expenses | $ 38,400 | ||||
| Note Payable | $ 27,496 | |||||
| Cash | $ 65,896 | |||||
| (To record the first interest installment Payment) | ||||||