In: Finance
Annual deposit | $1,154,151.45 | ||
Year | Opening balance | Deposit | Closing balance |
1 | $0.00 | $1,154,151.45 | $1,154,151.45 |
2 | $1,154,151.45 | $1,154,151.45 | $2,374,089.54 |
3 | $2,374,089.54 | $1,154,151.45 | $3,663,564.10 |
4 | $3,663,564.10 | $1,154,151.45 | $5,026,538.70 |
5 | $5,026,538.70 | $1,154,151.45 | $6,467,202.86 |
6 | $6,467,202.86 | $1,154,151.45 | $7,989,984.88 |
7 | $7,989,984.88 | $1,154,151.45 | $9,599,565.47 |
8 | $9,599,565.47 | $1,154,151.45 | $11,300,892.16 |
9 | $11,300,892.16 | $1,154,151.45 | $13,099,194.46 |
10 | $13,099,194.46 | $1,154,151.45 | $15,000,000.00 |
WORKINGS