For a recent year, McDugal's company-owned restaurants had the following sales and expenses (in millions): Sales $20,200 Food and packaging $7,702 Payroll 5,400 Occupancy (rent, depreciation, etc.) 3,998 General, selling, and admin. expenses 3,100 Other expense 400 Total expenses (20,600) Operating income (loss) $(400) Assume that the variable costs consist of food and packaging, payroll, and 40% of the general, selling, and administrative expenses. a. What is McDonald's contribution margin? Enter your answer in million, rounded to one decimal place. $ million b. What is McDonald's contribution margin ratio? Round your percentage answer to one decimal place. % c. How much would operating income increase if same-store sales increased by $1,200 million for the coming year, with no change in the contribution margin ratio or fixed costs? $ million d. What would have been the operating income or loss for the recent year if sales had been $1,200 million more? $ million e. To achieve break even for the recent year, by how much would sales need to increase? Enter your anwer in million rounded to the nearest whole number. $ million
In: Accounting
Calculating 'cash flows at the end'
Today (Year 0), Kangaroo Enterprises is evaluating whether to purchase a new jetboat to operate scenic thrill rides around Lord Howe Island. The company currently has two other boats offering a snorkelling tour and a glass bottom boat tour. The jetboat costs $1,800,000. The jetboat project is expected to last ten years. The Australian Tax Office states the jetboat should be depreciated to zero over a 15-year life.
In Year 0, the new jetboat tour will result in an increase in inventory for Kangaroo Enterprises from $17,000 to $24,000. The company anticipates that accounts payable immediately required for the jetboat tour will increase by $11,000.
The company has already agreed to sell the jetboat in ten years’ time to an unrelated firm for $250,000.
The company is expecting the jetboat rides will be very popular and are anticipating paying a one-off special dividend to shareholders of $150,000 at the end of the project.
Assume the company tax rate is 30%.
What are the 'cash flows at the end'?
In: Accounting
Equity Method Accounting, Subsequent Years
PL Communications acquired all of the stock of SJ Telecom on January 1, 2019. It is now December 31, 2021, three years later. PL Communications uses the complete equity method to report its investment in SJ Telecom on its own books. Both companies have December 31 year-ends. The following information is available:
• PL Communications paid $400 million to acquire SJ Telecom.
• At the date of acquisition, the book values of all of SJ Telecom’s reported assets and liabilities approximated fair value. Previously unreported limited-lived identifiable intangibles with a fair value of $20 million were recognized. These intangibles had an estimated life of 5 years, straight-line. There have been no impairment losses.
• Total goodwill impairment losses for 2019 and 2020 were $1 million. There is no goodwill impairment for 2021.
• The change in SJ Telecom’s retained earnings from January 1, 2019, to December 31, 2020, was $12 million.
• In 2021, SJ Telecom reported net income of $6,500,000 and declared and paid dividends of $1,500,000.
• SJ Telecom does not report any other comprehensive income.
Required
Enter both answers in millions (using decimal places, if applicable).
a. Calculate equity in net income for 2021, reported on the books of PL Communications.
$_____ million
b. Calculate the December 31, 2021 balance in Investment in SJ Telecom, reported on the books of PL Communications.
$_____ million
In: Accounting
Damon, Inc., acquired 25% of Jolie Enterprises for $8,000,000 on October 1, 2018. The total fair value of Jolie's identifiable net assets was $27,000,000 on that date, and the total book value of those net assets was $23,000,000.
The difference between fair value and book value is attributed to equipment that has a remaining useful life of 4 years. During 2018 Jolie recognized net income of $2,000,000 and paid dividends of $1,200,000 ($300,000 per quarter). Jolie had a fair value of $36,000,000 as of December 31, 2018.
Required: Assume Damon accounts for the Jolie investment under the equity method. Indicate the total effect of the Jolie investment on Damon's:
1) Net income for 2018.
2) The balance in Damon's investment account on December 31, 2018.
In: Accounting
The unadjusted pre-closing 12/31/20 account balances for the Maloney Company are listed below:
|
Net Sales |
$12,540 |
|
Net Purchases |
9,000 |
|
Selling Expenses |
424 |
|
Cash |
487 |
|
Machines |
6,019 |
|
Accumulated Depreciation, Machines |
2,154 |
|
Accounts Payable |
1,445 |
|
Retained Earnings |
4,182 |
|
Allowance for Doubtful Accounts |
60 |
|
Building |
4,800 |
|
Accumulated Depreciation, Building |
468 |
|
Common Stock |
4,760 |
|
Accounts Receivable |
2,877 |
|
Depreciation Expense, Machines |
1,077 |
|
Inventory @ 1/1/20 (periodic method used) |
925 |
During your audit, you discover the following four items that have yet to be recorded:
Required
In: Accounting
Wybock's Netballs is a manufacturer of high-quality basketballs and volleyballs. Setup costs are driven by the number of batches. Equipment and maintenance costs increase with the number of machine-hours, and lease rent is paid per square foot. Capacity of the facility is 15,000 square feet, and Wybock is using only 60% of this capacity. Wybock records the cost of unused capacity as a separate line item and not as a product cost. The following is the budgeted information for Wybock:
| Wybock's Netballs | |
| Budgeted Costs and Activities | |
| For the Year Ended December 31, 2017 | |
| Direct material-basketballs | $ 220,660 |
| Direct material-volleyballs | 223,290 |
| Direct manufacturing labor-basketballs | 110,600 |
| Direct manufacturing labor-volleyballs | 110,250 |
| Setup | 115,500 |
| Equipment and maintenance costs | 96,600 |
| Lease rent | 180,000 |
| Total | 1,056,900 |
| Other budget information follows: | ||
| Basketballs | Volleyballs | |
| Number of balls | 58,000 | 75,000 |
| Machine-hours | 12,000 | 11,000 |
| Number of setups | 150 | 400 |
| Square footage of production space used | 3,270 | 5,730 |
Question:
1. Calculate the budgeted cost per unit of cost driver for each indirect cost pool.
2. What is the budgeted cost of unused capacity?
3. What is the budgeted total cost and the cost per unit of resources used to produce (a) basketballs and (b) volleyballs?
4. Why might excess capacity be beneficial for Wybock? What are some of the issues Wybock should consider before increasing production to use the space?
In: Accounting
What are the similarities of non-current assets and depreciation between GAAP and IFRS ?
In: Accounting
Jackson Company engaged in the following investment transactions during the current year.
|
Feb. 17 |
Purchased 500 shares of Medical Company common stock for $20 per share plus a brokerage commission of $100. (Hint: brokerage commission is added to the cost of the investment) |
|
Jackson does not have significant influence over Medical. |
|
|
April 1 |
Bought 30,000 of the 100,000 outstanding shares of Olde |
|
Company for $300,000. |
|
|
June 25 |
Received a $1.20 per share dividend on Medical Company stock. |
|
June 30 |
Olde Company reported second-quarter profits of $20,000. |
|
Oct. 1 |
Purchased 2,000 bonds of Alpha Company for $15 per bond plus a brokerage fee of $400. These bonds are classified as securities available for sale. (Hint: brokerage commission is added to the cost of the investment) |
|
Dec. 31 |
Medical Co. shares are selling for $25 and Alpha bonds are selling for $12. |
Required:
Prepare the appropriate journal entries to record the transactions for the year including year-end adjustments. Show calculations.
In: Accounting
Amortization and Impairment Testing of Identifiable Intangible Assets
During the year ended July 30, 2016, Cisco Systems, Inc. acquired the following identifiable intangible assets through its purchase of two companies (in thousands):
| Limited Lives | Indefinite Lives | |||||
|---|---|---|---|---|---|---|
| Technology | Customer Relationships | IPR&D | ||||
|
Acquired Company (in thousands) |
Useful life (in years) |
Amount | Useful life (in years) |
Amount | Amount | |
| Lancope, Inc | 5 | $79,000 | 6 | $29,000 | $121,000 | |
| Jasper Technologies, Inc | 6 | 240,000 | 7 | 75,000 | 23,000 | |
Cisco acquired Lancope, Inc. in December 2015, and Jasper
Technologies, Inc. in March 2016. Cisco separately tests
identifiable intangibles acquired from each company for impairment,
and collects the following information to conduct impairment tests
at the end of fiscal 2016 (in thousands):
| Technology | Customer Relationships | IPR&D | ||||
|---|---|---|---|---|---|---|
|
Acquired Company (in thousands) |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
| Lancope, Inc | $70,000 | $65,000 | $25,000 | $20,000 | $130,000 | $105,000 |
| Jasper Technologies, Inc | 200,000 | 150,000 | 80,000 | 65,000 | 30,000 | 26,000 |
Required
a. Calculate amortization expense for the above identifiable intangibles for fiscal 2016. Intangibles are amortized on a straight-line basis starting in the month following acquisition.
| Acquired Company | Technology | Customer Relationships |
|
|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer |
b. Calculate impairment losses for fiscal 2016.
| Acquired Company | Technology | Customer Relationships |
IPR&D | |
|---|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer | Answer |
c. Determine the amounts reported on Cisco’s fiscal 2016 balance sheet for technology, customer relationships, and in-process R&D.
| Amounts reported on Cisco's fiscal 2016 balance sheet | ||
|---|---|---|
| Technology | $Answer | |
| Customer Relationships | Answer | |
| IPR&D | Answer | |
In: Accounting
The following partially completed process cost summary describes
the July production activities of Ashad Company. Its production
output is sent to its warehouse for shipping. All direct materials
are added to products when processing begins. Beginning work in
process inventory is 20% complete with respect to
conversion.
|
Equivalent Units of Production |
Direct Materials |
Conversion |
||||
|
Units transferred out |
35,000 |
EUP |
35,000 |
EUP |
||
|
Units of ending work in process |
2,500 |
EUP |
1,500 |
EUP |
||
|
Equivalent units of production |
37,500 |
EUP |
36,500 |
EUP |
||
|
Costs per EUP |
Direct Materials |
Conversion |
||||||
|
Costs of beginning work in process |
$ |
18,450 |
$ |
2,280 |
||||
|
Costs incurred this period |
394,050 |
205,770 |
||||||
|
Total costs |
$ |
412,500 |
$ |
208,050 |
||||
|
Units in beginning work in process (all completed during July) |
2,000 |
|
Units started this period |
35,500 |
|
Units completed and transferred out |
35,000 |
|
Units in ending work in process |
2,500 |
In: Accounting
Zigma purchased 100% of Standard for $450K on January 1st 2XX1. The information below is from the December 31, 2XX1 accounts. At the time of purchase all FMV of all assets and liabilities equal book value, except for the following Description Book Value Fair Value Building $100,000 $175,000 10 Year Life Inventory 10,000 20,000 2 month life Land 5,000 50,000 Any excess from the purchase price will be allocated to goodwill. Requirement: Prepare the appropriate elimination journal entries and complete the worksheet Zigma Standard Income Statement Sales 200,000 470,000 Other Expenses (90,000) (67,000) Depreciation (30,000) (20,000) Income from Standard 365,500 Net Income 445,500 383,000 Statement of Retained Earnings Beginning RE 175,000 150,000 Net Income 445,500 383,000 Less Dividends Declared (32,000) (30,000) Ending Retained Earnings 588,500 503,000 Balance Sheet Current Assets 143,000 285,000 Depreicable Assets 200,000 473,000 Accumulated Depreciation (120,000) (105,000) Investment in Standard 785,500 Land 105,000 5,000 Goodwill Total Assets 1,113,500 658,000 Current Liabilities 50,000 55,000 Long Term Liabilities 375,000 50,000 Common Stock 100,000 50,000 Retained Earnings 588,500 503,000 - - Total Liabilities and Equity 1,113,500 658,000
In: Accounting
Selected year-end financial statements of Cabot Corporation
follow. (All sales were on credit; selected balance sheet amounts
at December 31, 2016, were inventory, $51,900; total assets,
$179,400; common stock, $85,000; and retained earnings,
$48,534.)
| CABOT CORPORATION Income Statement For Year Ended December 31, 2017 |
|||
| Sales | $ | 451,600 | |
| Cost of goods sold | 297,250 | ||
| Gross profit | 154,350 | ||
| Operating expenses | 98,600 | ||
| Interest expense | 4,900 | ||
| Income before taxes | 50,850 | ||
| Income taxes | 20,484 | ||
| Net income | $ | 30,366 | |
| CABOT CORPORATION Balance Sheet December 31, 2017 |
|||||||
| Assets | Liabilities and Equity | ||||||
| Cash | $ | 22,000 | Accounts payable | $ | 17,500 | ||
| Short-term investments | 8,400 | Accrued wages payable | 4,600 | ||||
| Accounts receivable, net | 33,200 | Income taxes payable | 3,200 | ||||
| Notes receivable (trade)* | 4,500 | ||||||
| Merchandise inventory | 36,150 | Long-term note payable, secured by mortgage on plant assets | 67,400 | ||||
| Prepaid expenses | 3,050 | Common stock | 85,000 | ||||
| Plant assets, net | 149,300 | Retained earnings | 78,900 | ||||
| Total assets | $ | 256,600 | Total liabilities and equity | $ | 256,600 | ||
* These are short-term notes receivable arising from customer
(trade) sales.
Required:
Compute the following: (1) current ratio, (2) acid-test ratio, (3)
days' sales uncollected, (4) inventory turnover, (5) days' sales in
inventory, (6) debt-to-equity ratio, (7) times interest earned, (8)
profit margin ratio, (9) total asset turnover, (10) return on total
assets, and (11) return on common stockholders' equity. (Do
not round intermediate calculations.)
Compute the current ratio and acid-test ratio.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compute the current ratio and acid-test ratio.
Compute the days' sales uncollected.
|
|||||||||||||||||||||||||||||||||||||
Compute the inventory turnover.
|
|||||||||||||||||||||||||||||
Compute the days' sales in inventory.
|
|||||||||||||||||||||||||||||||||||||
Compute the debt-to-equity ratio.
|
|||||||||||||||||||||||||||||
In: Accounting
Narrative 1: Freshplace Grocery At Freshplace Grocery, customers give their purchases to a sales clerk along with cash. The sales clerk enters the sale in a cash register and puts the money in the register drawer. At the end of the day, the sales clerk gives the cash and the register tape to the cashier. The cashier reconciles the cash and the tape to make sure all of the cash is present.
1. Use the narrative to prepare a table of entities and activities.
2. Use the narrative to draw a context diagram.
3. Use narrative to prepare a logical DFD.
In: Accounting
12-3
Forten Company, a merchandiser, recently completed its
calendar-year 2017 operations. For the year, (1) all sales are
credit sales, (2) all credits to Accounts Receivable reflect cash
receipts from customers, (3) all purchases of inventory are on
credit, (4) all debits to Accounts Payable reflect cash payments
for inventory, and (5) Other Expenses are paid in advance and are
initially debited to Prepaid Expenses. The company’s income
statement and balance sheets follow.
| FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 |
|||||||
| 2017 | 2016 | ||||||
| Assets | |||||||
| Cash | $ | 49,800 | $ | 73,500 | |||
| Accounts receivable | 65,810 | 50,625 | |||||
| Inventory | 275,656 | 251,800 | |||||
| Prepaid expenses | 1,250 | 1,875 | |||||
| Total current assets | 392,516 | 377,800 | |||||
| Equipment | 157,500 | 108,000 | |||||
| Accum. depreciation—Equipment | (36,625 | ) | (46,000 | ) | |||
| Total assets | $ | 513,391 | $ | 439,800 | |||
| Liabilities and Equity | |||||||
| Accounts payable | $ | 53,141 | $ | 114,675 | |||
| Short-term notes payable | 10,000 | 6,000 | |||||
| Total current liabilities | 63,141 | 120,675 | |||||
| Long-term notes payable | 65,000 | 48,750 | |||||
| Total liabilities | 128,141 | 169,425 | |||||
| Equity | |||||||
| Common stock, $5 par value | 162,750 | 150,250 | |||||
| Paid-in capital in excess of par, common stock | 37,500 | 0 | |||||
| Retained earnings | 185,000 | 120,125 | |||||
| Total liabilities and equity | $ | 513,391 | $ | 439,800 | |||
| FORTEN COMPANY Income Statement For Year Ended December 31, 2017 |
||||||
| Sales | $ | 582,500 | ||||
| Cost of goods sold | 285,000 | |||||
| Gross profit | 297,500 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 20,750 | ||||
| Other expenses | 132,400 | 153,150 | ||||
| Other gains (losses) | ||||||
| Loss on sale of equipment | (5,125 | ) | ||||
| Income before taxes | 139,225 | |||||
| Income taxes expense | 24,250 | |||||
| Net income | $ | 114,975 | ||||
Additional Information on Year 2017 Transactions
Required:
1. Prepare a complete statement of cash flows;
report its operating activities using the indirect method.
(Amounts to be deducted should be indicated with a minus
sign.)
Additional Information on Year 2017 Transactions
Additional Information on Year 2017 Transactions
Required:
Prepare a complete statement of cash flows; report its operating
activities according to the direct method.
(Amounts to be deducted should be indicated with a minus
sign.)
Required:
Prepare a complete statement of cash flows using a spreadsheet;
report its operating activities using the indirect method.
(Enter all amounts as positive values.)
In: Accounting
two issues of securities outstanding: common stock and $5,500,000 face value, 5-year, 3% convertible bonds which were issued January 1, 2019 when the market rate was 4%. Bond interest payments dates are June 30 and December 31. Each Bond is convertible into 40 shares of $20 par value common stock . On July 1, 2019 the holders of $1,100,000 face value exercise the conversion privilege . On the date, the bonds were selling at 110 and the market price of the stock was $35. The company uses the effective interest method for amortization of the of the bond premium.
What is the amount to be "Paid -in-Capital for Common Stock" on July 1, 2019?
In: Accounting