Prepare a horizontal analysis of the balance sheet data for Nike, using 2019 as a base. (Show the amount of increase or decrease as well.)
b. Prepare a vertical analysis of the balance sheet data for Nike for 2020.
Prepare horizontal and vertical analyses.
E13.6 (LO 2) Here are the comparative income statements of Delaney Corporation.
|
Delaney Corporation Comparative Income Statements For the Years Ended December 31 |
||||
| 2020 | 2019 | |||
| Net sales | $598,000 | $500,000 | ||
| Cost of goods sold | 477,000 | 420,000 | ||
| Gross profit | 121,000 | 80,000 | ||
| Operating expenses | 80,000 | 44,000 | ||
| Net income | $ 41,000 | $ 36,000 | ||
In: Accounting
In: Accounting
Multiple-Step Income Statement and Report Form of Balance Sheet
The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019:
| Cash | $111,300 | Gerri Faber, Drawing | $66,700 | |
| Accounts Receivable | 302,100 | Sales | 4,025,000 | |
| Merchandise Inventory | 338,400 | Cost of Merchandise Sold | 2,358,600 | |
| Estimated Returns Inventory | 13,350 | Sales Salaries Expense | 663,300 | |
| Office Supplies | 10,500 | Advertising Expense | 182,400 | |
| Prepaid Insurance | 8,100 | Depreciation Expense—Store Equipment | 35,500 | |
| Office Equipment | 245,000 | Miscellaneous Selling Expense | 15,600 | |
| Accumulated Depreciation—Office Equipment | 166,500 | Office Salaries Expense | 362,100 | |
| Store Equipment | 764,800 | Rent Expense | 53,500 | |
| Accumulated Depreciation—Store Equipment | 245,000 | Insurance Expense | 16,600 | |
| Accounts Payable | 169,500 | Depreciation Expense—Office Equipment | 26,700 | |
| Customer Refunds Payable | 26,700 | Office Supplies Expense | 9,800 | |
| Salaries Payable | 10,800 | Miscellaneous Administrative Exp. | 7,100 | |
| Note Payable (final payment due 2032) | 355,000 | Interest Expense | 10,800 | |
| Gerri Faber, Capital | 603,750 |
1. Prepare a multiple-step income statement.
2. Prepare a statement of owner's equity.
3. Prepare a balance sheet, assuming that the current portion of the note payable is $14,200.
4. Which type of income statement shows intermediate balances?
I think that I know some of these answers but I am concerned that I am getting the wrong answers.
In: Accounting
Coverall Inc. produces and sells a unique type of case for a standard-size tablet computer that is guaranteed waterproof but still allows for regular functionality of the tablet. The company has just opened a new plant to manufacture these cases, and the following cost and revenue data have been provided for the first month of the plant’s operation in the form of a worksheet:
| Beginning inventory | 0 | ||
| Units produced | 20,000 | ||
| Units sold | 15,000 | ||
| Selling price per unit | $ | 80 | |
| Selling and administrative expenses: | |||
| Variable per unit | $ | 6 | |
| Fixed (total) | $ | 475,000 | |
| Manufacturing costs: | |||
| Direct materials cost per unit | $ | 12 | |
| Direct labour cost per unit | $ | 9 | |
| Variable manufacturing overhead cost per unit | $ | 5 | |
| Fixed manufacturing overhead cost (total) | $ | 600,000 | |
Since the new case is unique in design, management is anxious to see how profitable it will be and has asked that an income statement be prepared for the month.
Prepare a contribution format income statement for the month. (Do not leave any empty spaces; input a 0 wherever it is required.)
In: Accounting
Ogilvy Company manufactures and sells one product. The following information pertains to each of the company’s first three years of operations:
| Variable cost per unit: | ||
| Direct materials | $ | 25 |
| Fixed costs per year: | ||
| Direct labor | $ | 1,242,000 |
| Fixed manufacturing overhead | $ | 831,000 |
| Fixed selling and administrative expenses | $ | 260,000 |
The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Ogilvy produced 69,000 units and sold 69,000 units. During its second year of operations, it produced 69,000 units and sold 65,400 units. In its third year, Ogilvy produced 69,000 units and sold 72,600 units. The selling price of the company’s product is $59 per unit.
Required:
1. Assume the company uses super-variable costing:
a. Compute the unit product cost for Year 1, Year 2, and Year 3.
b. Prepare an income statement for Year 1, Year 2, and Year 3.
2. Assume the company uses a variable costing system that assigns $18 of direct labor cost to each unit produced:
a. Compute the unit product cost for Year 1, Year 2, and Year 3.
b. Prepare an income statement for Year 1, Year 2, and Year 3.
3. Reconcile the difference between the super-variable costing and variable costing net operating incomes in Years 1, 2, and 3.
In: Accounting
Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University.
|
Tami’s Creations, Inc. Income Statement For the Quarter Ended March 31 |
||||||
| Sales (29,000 units) | $ | 1,160,000 | ||||
| Variable expenses: | ||||||
| Variable cost of goods sold | $ | 475,600 | ||||
| Variable selling and administrative | 195,750 | 671,350 | ||||
| Contribution margin | 488,650 | |||||
| Fixed expenses: | ||||||
| Fixed manufacturing overhead | 288,000 | |||||
| Fixed selling and administrative | 214,150 | 502,150 | ||||
| Net operating loss | $ | ( 13,500) | ||||
Ms. Tyler is discouraged over the loss shown for the quarter, particularly because she had planned to use the statement as support for a bank loan. Another friend, a CPA, insists that the company should be using absorption costing rather than variable costing and argues that if absorption costing had been used the company probably would have reported at least some profit for the quarter.
At this point, Ms. Tyler is manufacturing only one product—a swimsuit. Production and cost data relating to the swimsuit for the first quarter follow:
| Units produced | 32,000 | |||
| Units sold | 29,000 | |||
| Variable costs per unit: | ||||
| Direct materials | $ | 7.50 | ||
| Direct labor | $ | 7.30 | ||
| Variable manufacturing overhead | $ | 1.60 | ||
| Variable selling and administrative | $ | 6.75 | ||
Required:
1. Complete the following:
a. Compute the unit product cost under absorption costing.
b. What is the company’s absorption costing net operating income (loss) for the quarter?
c. Reconcile the variable and absorption costing net operating income (loss) figures.
3. During the second quarter of operations, the company again produced 32,000 units but sold 35,000 units. (Assume no change in total fixed costs.)
a. What is the company’s variable costing net operating income (loss) for the second quarter?
b. What is the company’s absorption costing net operating income (loss) for the second quarter?
c. Reconcile the variable costing and absorption costing net operating incomes for the second quarter.
In: Accounting
P. 5-1
Transactions may have significantly different impacts on a government's budget, governmental funds statements, and government‐wide statements.
A school district prepares its budget on a cash basis. It is contemplating the changes or actions that follow. For each, indicate the impact that the change would have (1) on year‐ending June 30 2020, general fund expenditures or transfers and (2) on year‐ending June 30, 2020, government‐wide expenses (e.g., “increase expenditures by $X” or “no impact”). Provide a brief explanation of your response, indicating that you are aware of the relevant financial reporting issue.
I need copy and paste thx
In: Accounting
question 3. P13-12A The income statement and unclassified statement of financial position for E-Perform, Inc. follow:
|
E-PERFORM, INC. Statement of Financial Position December 31 |
||
|
2018 |
2017 |
|
|
Assets |
||
|
Cash |
$ 97,800 |
$ 48,400 |
|
Held for trading investments |
128,000 |
114,000 |
|
Accounts receivable |
75,800 |
43,000 |
|
Inventory |
122,500 |
92,850 |
|
Prepaid expenses |
18,400 |
26,000 |
|
Equipment |
270,000 |
242,500 |
|
Accumulated depreciation |
(50,000) |
(52,000) |
|
Total assets |
$662,500 |
$514,750 |
|
Liabilities and Shareholders' Equity |
||
|
Accounts payable |
$ 93,000 |
$ 77,300 |
|
Accrued liabilities |
11,500 |
7,000 |
|
Bank loan payable |
110,000 |
150,000 |
|
Common shares |
200,000 |
175,000 |
|
Retained earnings |
248,000 |
105,450 |
|
Total liabilities and shareholders' equity |
$662,500 |
$514,750 |
|
E-PERFORM, INC. Income Statement Year Ended December 31, 2018 |
||
|
Sales |
$492,780 |
|
|
Cost of goods sold |
185,460 |
|
|
Gross profit |
307,320 |
|
|
Operating expenses |
116,410 |
|
|
Income from operations |
190,910 |
|
|
Other revenues and expenses |
||
|
Unrealized gain on held for trading investments |
$14,000 |
|
|
Interest expense |
(4,730) |
9,270 |
|
Income before income tax |
200,180 |
|
|
Income tax expense |
45,000 |
|
|
Net income |
$155,180 |
|
Additional information:
Instructions
(a) Prepare the statement of cash flows, using the direct method.
(b) E-Perform's cash position more than doubled between 2017 and 2018. Identify the primary reason(s) for this significant increase.
In: Accounting
C. Adidas Inc. had the following balance sheet on September 30, 2019 (in thousands):
|
Assets |
Liabilities and Stockholders’ Equity |
||
|
Cash |
445,421 |
Accounts Payable |
687,121 |
|
Accounts Receivable |
1,754,137 |
Notes Payable |
553,153 |
|
Inventories |
1,338,640 |
Other Liabilities |
965,095 |
|
Equipment and |
Total Liabilities |
2,205,369 |
|
|
Other Assets |
1,823,009 |
Stockholders’ Equity |
3,155,838 |
|
Total Assets |
5,361,207 |
Total Liabilities and Stockholders’ Equity |
5,361,207 |
Consider the following transactions that occurred during the first half of October 2019 (in thousands):
1. Inventories were acquired for cash, P160.
2. Inventories were acquired on open account, P190.
3. Unsatisfactory shoes acquired on open account in June were returned for full credit, P40.
4. Equipment of P120 was acquired for a cash downpayment of P30 plus a 6-month promissory note of P90.
5. To encourage wider displays, special store equipment was sold on account to Makati area stores for P400. The equipment had cost P400 in the preceding month.
6. Sarah G. starred in a movie and as a favor to an Adidas executive, she agreed to display Adidas shoes in a basketball scene. No fee was paid by Adidas.
7. Cash was disbursed to reduce accounts payable, P170.
8. Collected cash on account, P180.
9. Borrowed cash from a bank, P500.
10. Sold additional common stock for cash to new investors, P900.
Prepare an analysis showing the effects of the October transactions on the financial position of Adidas.
Prepare a balance sheet as of October 15, 2019.
In: Accounting
High Country, Inc., produces and sells many recreational products. The company has just opened a new plant to produce a folding camp cot that will be marketed throughout the United States. The following cost and revenue data relate to May, the first month of the plant’s operation:
| Beginning inventory | 0 | |
| Units produced | 43,000 | |
| Units sold | 38,000 | |
| Selling price per unit | $ | 79 |
| Selling and administrative expenses: | ||
| Variable per unit | $ | 4 |
| Fixed (per month) | $ | 556,000 |
| Manufacturing costs: | ||
| Direct materials cost per unit | $ | 15 |
| Direct labor cost per unit | $ | 7 |
| Variable manufacturing overhead cost per unit | $ | 3 |
| Fixed manufacturing overhead cost (per month) | $ | 774,000 |
Management is anxious to assess the profitability of the new camp cot during the month of May.
Required:
1. Assume that the company uses absorption costing.
a. Determine the unit product cost.
b. Prepare an income statement for May.
2. Assume that the company uses variable costing.
a. Determine the unit product cost.
b. Prepare a contribution format income statement for May.
In: Accounting
Daniel Company uses a periodic inventory system. Data for the current year: beginning merchandise inventory (ending inventory December 31, prior year), 2,070 units at $35; purchases, 7,920 units at $37; expenses (excluding income taxes), $193,500; ending inventory per physical count at December 31, current year, 1,670 units; sales, 8,320 units; sales price per unit, $77; and average income tax rate, 36 percent.
1. Compute cost of goods sold and prepare income statements under the FIFO, LIFO, and average cost inventory costing methods. (Round your final answers to nearest whole dollar. Do not round your intermediate calculations.)
2. Between FIFO and LIFO, which method is preferable in terms of (a) net income and (b) income taxes paid (cash flow)?
3. Between FIFO and LIFO, which method is preferable in terms of (a) net income and (b) income taxes paid (cash flow), assuming that prices were falling?
In: Accounting
Nineteen Measures of The ability of a firm to pay its debts as they come due.Solvency and The ability of a firm to earn income.Profitability
The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $61 on December 31, 2016.
| Blige Inc. | ||||||
| Comparative Retained Earnings Statement | ||||||
| For the Years Ended December 31, 2016 and 2015 | ||||||
| 2016 | 2015 | |||||
| Retained earnings, January 1 | $1,943,600 | $1,645,700 | ||||
| Add net income for year | 432,000 | 337,100 | ||||
| Total | $2,375,600 | $1,982,800 | ||||
| Deduct dividends | ||||||
| On preferred stock | $7,000 | $7,000 | ||||
| On common stock | 32,200 | 32,200 | ||||
| Total | $39,200 | $39,200 | ||||
| Retained earnings, December 31 | $2,336,400 | $1,943,600 | ||||
| Blige Inc. | ||||
| Comparative Income Statement | ||||
| For the Years Ended December 31, 2016 and 2015 | ||||
| 2016 | 2015 | |||
| Sales | $2,575,110 | $2,369,100 | ||
| Sales returns and allowances | 12,810 | 8,330 | ||
| Sales | $2,562,300 | $2,360,770 | ||
| Cost of goods sold | 995,720 | 916,060 | ||
| Gross profit | $1,566,580 | $1,444,710 | ||
| Selling expenses | $503,840 | $626,030 | ||
| Administrative expenses | 429,190 | 367,670 | ||
| Total operating expenses | 933,030 | 993,700 | ||
| Income from operations | $633,550 | $451,010 | ||
| Other income | 33,350 | 28,790 | ||
| $666,900 | $479,800 | |||
| Other expense (interest) | 176,000 | 96,800 | ||
| Income before income tax | $490,900 | $383,000 | ||
| Income tax expense | 58,900 | 45,900 | ||
| Net income | $432,000 | $337,100 | ||
| Blige Inc. | |||||||
| Comparative Balance Sheet | |||||||
| December 31, 2016 and 2015 | |||||||
| Dec. 31, 2016 | Dec. 31, 2015 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash | $535,350 | $428,450 | |||||
| Temporary investments | 810,260 | 709,990 | |||||
| Accounts receivable (net) | 489,100 | 459,900 | |||||
| Inventories | 365,000 | 277,400 | |||||
| Prepaid expenses | 101,274 | 85,690 | |||||
| Total current assets | $2,300,984 | $1,961,430 | |||||
| Long-term investments | 912,176 | 248,553 | |||||
| Property, plant, and equipment (net) | 2,860,000 | 2,574,000 | |||||
| Total assets | $6,073,160 | $4,783,983 | |||||
| Liabilities | |||||||
| Current liabilities | $676,760 | $770,383 | |||||
| Long-term liabilities | |||||||
| Mortgage note payable, 8%, due 2021 | $990,000 | $0 | |||||
| Bonds payable, 8%, due 2017 | 1,210,000 | 1,210,000 | |||||
| Total long-term liabilities | $2,200,000 | $1,210,000 | |||||
| Total liabilities | $2,876,760 | $1,980,383 | |||||
| Stockholders' Equity | |||||||
| Preferred $0.7 stock, $40 par | $400,000 | $400,000 | |||||
| Common stock, $10 par | 460,000 | 460,000 | |||||
| Retained earnings | 2,336,400 | 1,943,600 | |||||
| Total stockholders' equity | $3,196,400 | $2,803,600 | |||||
| Total liabilities and stockholders' equity | $6,073,160 | $4,783,983 | |||||
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
| 5. The relationship between sales and accounts receivable, computed by dividing the average accounts receivable by the average daily sales.Number of days' sales in receivables | days | |
| 6. The relationship between the volume of goods sold and inventory, computed by dividing the cost of goods sold by the average inventory.Inventory turnover | ||
| 7. The relationship between the volume of sales and inventory, computed by dividing average inventory by the average daily cost of goods sold.Number of days' sales in inventory | days | |
| 8. The ratio of fixed assets to long-term liabilities provides a measure of whether note-holders or bondholders will be paid.Ratio of fixed assets to long-term liabilities | ||
| 9. The ratio of liabilities to stockholders' equity measures how much of the company is financed by debt and equity.Ratio of liabilities to stockholders' equity | ||
| 10. A ratio that measures creditor margin of safety for interest payments, calculated as income before income tax + interest expense divided by interest expense.Number of times interest charges are earned | ||
| 11. A ratio that measures the risk that preferred dividends will not be paid if earnings decrease, calculated by dividing net income by the amount of preferred dividends.Number of times preferred dividends are earned | ||
| 12. Ratio that measures how effectively a company uses its assets, computed as sales divided by average total assets.Ratio of sales to assets | ||
| 13. A measure of profitability of assets, without regard to the portion of assets financed by creditors or stockholders.Rate earned on total assets | % | |
| 14. A measure of profitability computed by dividing net income by average stockholders' equity.Rate earned on stockholders' equity | % | |
| 15. A measure of profitability computed by dividing net income, reduced by preferred dividend requirements, by average common stockholders' equity.Rate earned on common stockholders' equity | % | |
| 16. The profitability ratio of net income available to common shareholders to the number of common shares outstanding.Earnings per share on common stock | $ | |
| 17. The ratio of the market price per share of common stock, at a specific date, to the annual earnings per share.Price-earnings ratio | ||
| 18. Measures the extent to which earnings are being distributed to common shareholders.Dividends per share of common stock | $ | |
| 19. A ratio, computed by dividing the annual dividends paid per share of common stock by the market price per share at a specific date, that indicates the rate of return to stockholders in terms of cash dividend distributions.Dividend yield |
In: Accounting
Presented below are data taken from the records of Vaughn Company. December 31, 2017 December 31, 2016 Cash $15,100 $8,100 Current assets other than cash 85,300 60,300 Long-term investments 10,000 53,000 Plant assets 337,500 213,900 $447,900 $335,300 Accumulated depreciation $20,000 $40,400 Current liabilities 40,400 21,900 Bonds payable 74,600 –0– Common stock 253,700 253,700 Retained earnings 59,200 19,300 $447,900 $335,300 Additional information: 1. Held-to-maturity securities carried at a cost of $43,000 on December 31, 2016, were sold in 2017 for $33,700. The loss (not unusual) was incorrectly charged directly to Retained Earnings. 2. Plant assets that cost $49,900 and were 80% depreciated were sold during 2017 for $7,900. The loss was incorrectly charged directly to Retained Earnings. 3. Net income as reported on the income statement for the year was $56,800. 4. Dividends paid amounted to $5,520. 5. Depreciation charged for the year was $19,520. Prepare a statement of cash flows for the year 2017 using the indirect method.
In: Accounting
Ida Sidha Karya Company is a family-owned company located in the
village of Gianyar on the island of Bali in Indonesia. The company
produces a handcrafted Balinese musical instrument called a gamelan
that is similar to a xylophone. The gamelans are sold for $900.
Selected data for the company’s operations last year follow:
Units in beginning inventory 0
Units produced 300
Units sold 275
Units in ending inventory 25
Variable costs per unit:
Direct materials $ 125
Direct labor $ 345
Variable manufacturing overhead $ 45
Variable selling and administrative $
35
Fixed costs:
Fixed manufacturing overhead $ 63,000
Fixed selling and administrative $
25,000
The absorption costing income statement prepared by the company’s
accountant for last year appears below:
Sales $ 247,500
Cost of goods sold 199,375
Gross margin 48,125
Selling and administrative expense
34,625
Net operating income $ 13,500
Required:
1. Under absorption costing, how much fixed manufacturing overhead
cost is included in the company's inventory at the end of last
year?
2. Prepare an income statement for last year using variable
costing.
In: Accounting
TopCap Co. is evaluating the purchase of another sewing machine that will be used to manufacture sport caps. The invoice price of the machine is $122,500. In addition, delivery and installation costs will total $5,000. The machine has the capacity to produce 12,000 dozen caps per year. Sales are forecast to increase gradually, and production volumes for each of the five years of the machine's life are expected to be as follows: Use Table 6-4. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) 2019 3,600 dozen 2020 5,600 dozen 2021 8,500 dozen 2022 11,300 dozen 2023 12,000 dozen The caps have a contribution margin of $8.00 per dozen. Fixed costs associated with the additional production (other than depreciation expense) will be negligible. Salvage value and the investment in working capital should be ignored. TopCap Co.'s cost of capital for this capacity expansion has been set at 6%. Required: The caps have a contribution margin of $5.00 per dozen. Fixed costs associated with the additional production (other than depreciation expense) will be negligible. Salvage value and the investment in working capital should be ignored. TopCap Co.'s cost of capital for this capacity expansion has been set at 16%. Required: Calculate the net present value of the proposed investment in the new sewing machine. Calculate the present value ratio of the investment. What is the internal rate of return of this investment relative to the cost of capital? Calculate the payback period of the investment.
In: Accounting