Questions
eBook Show Me How Calculator Print Item Determine the amount of sales (units) that would be...

eBook

Show Me How

Calculator

Print Item

Determine the amount of sales (units) that would be necessary under

Break-Even Sales Under Present and Proposed Conditions

Darby Company, operating at full capacity, sold 91,800 units at a price of $129 per unit during the current year. Its income statement for the current year is as follows:

Sales $11,842,200
Cost of goods sold 5,848,000
Gross profit $5,994,200
Expenses:
Selling expenses $2,924,000
Administrative expenses 2,924,000
Total expenses 5,848,000
Income from operations $146,200

The division of costs between fixed and variable is as follows:

Variable Fixed
Cost of goods sold 70% 30%
Selling expenses 75% 25%
Administrative expenses 50% 50%

Management is considering a plant expansion program that will permit an increase of $903,000 in yearly sales. The expansion will increase fixed costs by $90,300, but will not affect the relationship between sales and variable costs.

Required:

1. Determine the total variable costs and the total fixed costs for the current year. Enter the final answers rounded to the nearest dollar.

Total variable costs $
Total fixed costs $

2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Enter the final answers rounded to two decimal places.

Unit variable cost $
Unit contribution margin $

3. Compute the break-even sales (units) for the current year. Enter the final answers rounded to the nearest whole number.
units

4. Compute the break-even sales (units) under the proposed program for the following year. Enter the final answers rounded to the nearest whole number.
units

5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $146,200 of income from operations that was earned in the current year. Enter the final answers rounded to the nearest whole number.
units

6. Determine the maximum income from operations possible with the expanded plant. Enter the final answer rounded to the nearest dollar.
$

7. If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year? Enter the final answer rounded to the nearest dollar.
$ Income

8. Based on the data given, would you recommend accepting the proposal?

  1. In favor of the proposal because of the reduction in break-even point.
  2. In favor of the proposal because of the possibility of increasing income from operations.
  3. In favor of the proposal because of the increase in break-even point.
  4. Reject the proposal because if future sales remain at the current level, the income from operations will increase.
  5. Reject the proposal because the sales necessary to maintain the current income from operations would be below the current year sales.

Choose the correct answer

I ONLY NEED THE ANSWER TO #6

In: Accounting

Governmental Accounting What are the five types of information must be presented in Management's Discussion and...

Governmental Accounting

What are the five types of information must be presented in Management's Discussion and Analysis (MD&A)? Which financial statement is each type of information derived from, if any?

In: Accounting

Ms Mary was accepted to Big State University and received a reduced tuition from $50,000 to...

Ms Mary was accepted to Big State University and received a reduced tuition from $50,000 to $20,000. Mary also received a scholarship of $30,000 to attend Big State University. Since Mary's tuition is $20,000 she will use the remaining portion to cover her room and board expenses. BSU also offered Mary a part-time job as an admin. assistant where she will be paid $2,500 per year. Mary Smith needs your help in determining what is taxable and what is not taxable. Please use IRS publication 970 and let her know what /if anything is taxable and what is nontaxable and any other info that is relevant. Please write at leat 200 words to explain why.

In: Accounting

Governmental Accounting What are the differences between a cash flows statement prepared for a governmental electric...

Governmental Accounting

What are the differences between a cash flows statement prepared for a governmental electric utility versus one prepared for an investor-owned utility?

In: Accounting

Journal Entries, T-Accounts, Cost of Goods Manufactured and Sold During May, the following transactions were completed...

Journal Entries, T-Accounts, Cost of Goods Manufactured and Sold

During May, the following transactions were completed and reported by Jerico Company:

  1. Materials purchased on account, $60,100.
  2. Materials issued to production to fill job-order requisitions: direct materials, $50,000; indirect materials, $8,800.
  3. Payroll for the month: direct labor, $75,000; indirect labor, $36,000; administrative, $28,000; sales, $19,000.
  4. Depreciation on factory plant and equipment, $10,400.
  5. Property taxes on the factory accrued during the month, $1,450.
  6. Insurance on the factory expired with a credit to the prepaid insurance account, $6,200.
  7. Factory utilities, $5,500.
  8. Advertising paid with cash, $7,900.
  9. Depreciation on office equipment, $800; on sales vehicles, $1,650.
  10. Legal fees incurred but not yet paid for preparation of lease agreements, $750.
  11. Overhead is charged to production at a rate of $18 per direct labor hour. Records show 4,000 direct labor hours were worked during the month.
  12. Cost of jobs completed during the month, $160,000.

The company also reported the following beginning balances in its inventory accounts:

Materials Inventory $7,500
Work-in-Process Inventory 37,000
Finished Goods Inventory 50,000

Required:

1. Prepare journal entries to record the transactions occurring in May. For a compound transaction, if an amount box does not require an entry, leave it blank.

a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.

2. Prepare T-accounts for Materials Inventory, Overhead Control, Work-in-Process Inventory, and Finished Goods Inventory. Post the entries to the T-account in the same order in which they were journalized.

Materials Inventory
Balance
Work in Process Inventory
Balance
Finished Goods Inventory
Balance
Overhead Control
Balance

3. Prepare a statement of cost of goods manufactured.

Jerico Company
Statement of Cost of Goods Manufactured
For the Month Ended May 31, 20XX
$
Overhead:
$
$
Manufacturing costs added $
Cost of goods manufactured $

4. If the overhead variance is all allocated to cost of goods sold, by how much will cost of goods sold decrease or increase?
    by   $

In: Accounting

Job Cost Flows, Journal Entries On April 1, Sangvikar Company had the following balances in its...

Job Cost Flows, Journal Entries

On April 1, Sangvikar Company had the following balances in its inventory accounts:

Materials Inventory $12,720
Work-in-Process Inventory 21,350
Finished Goods Inventory 8,700

Work-in-process inventory is made up of three jobs with the following costs:

Job 114 Job 115 Job 116
Direct materials $2,804 $2,640 $3,650
Direct labor 1,800 1,560 4,300
Applied overhead 1,080 936 2,580

During April, Sangvikar experienced the transactions listed below.

  1. Materials purchased on account, $28,000.
  2. Materials requisitioned: Job 114, $16,500; Job 115, $12,400; and Job 116, $5,000.
  3. Job tickets were collected and summarized: Job 114, 150 hours at $15 per hour; Job 115, 220 hours at $17 per hour; and Job 116, 80 hours at $18 per hour.
  4. Overhead is applied on the basis of direct labor cost.
  5. Actual overhead was $4,765.
  6. Job 115 was completed and transferred to the finished goods warehouse.
  7. (1) Job 115 was shipped, and (2) the customer was billed for 125 percent of the cost.

Required:

1. Prepare journal entries for the April transactions.

a.
b.
c.
d.
e.
f.
g (1).
g (2).

2. Calculate the ending balances of each of the inventory accounts as of April 30. Post the entries to the T-accounts in the same order in which they were journalized.

Materials
Work in Process
Finished Goods

In: Accounting

Astro Languet established Languet Products Co. as a sole proprietorship on January 5, 2020. At the...

Astro Languet established Languet Products Co. as a sole proprietorship on January 5, 2020. At the company’s year end of December 31, 2020, the accounts had the following balances (in thousands):

Current assets, excluding inventory $10
Other assets 107
Current liabilities 30
Long-term bank loan 50
Owner’s investment (excluding income) 40
Purchases during year
Jan. 2: 5,000 @ $11 55
June 30: 8,000 @ $12 96
Dec. 10: 6,000 @ $16 96
247
Sales 284
Other expenses 40


A count of ending inventory on December 31, 2020, showed there were 4,000 units on hand.
Astro is now preparing financial statements for the year. He is aware that inventory may be costed using the FIFO or weighted average cost formula. He is unsure of which one to use and asks for your assistance. In discussions with Astro, you learn the following.

1. Suppliers to Languet Products provide goods at regular prices as long as Languet Products’ current ratio is at least 2 to 1. If this ratio is lower, the suppliers increase their price by 10% in order to compensate for what they consider to be a substantial credit risk.
2. The terms of the long-term bank loan include the bank’s ability to demand immediate repayment of the loan if the debt to total assets ratio is greater than 45%.
3. Astro thinks that, for the company to be a success, the rate of return on total assets should be at least 30%.
4. Astro has an agreement with the company’s only employee that, for each full percentage point above a 25% rate of return on total assets, she will be given an additional one day off with pay in the following year.

a) Discuss the impact of using the FIFO cost formula versus the weighted average cost formula on the key ratios.

Current ratio:
FIFO: 2.47
W.A.: 2.07
Debt to total assets ratio:
FIFO: 44.2%
W.A: 47.3%
Rate of return on total assets:
FIFO: 33.7%
W.A.: 29.0%

b) Which method do you recommend? Explain briefly.

c) Considering the choice of inventory cost formulas that are available, do the ratios noted above adequately measure the financial performance of Languet Products from the perspective of the users?

In: Accounting

Matheson Electronics has just developed a new electronic device that it believes will have broad market...

Matheson Electronics has just developed a new electronic device that it believes will have broad market appeal. The company has performed marketing and cost studies that revealed the following information:

  1. New equipment would have to be acquired to produce the device. The equipment would cost $480,000 and have a six-year useful life. After six years, it would have a salvage value of about $12,000.
  2. Sales in units over the next six years are projected to be as follows:
Year Sales in Units
1 15,000
2 20,000
3 22,000
4–6 24,000
  1. Production and sales of the device would require working capital of $61,000 to finance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released at the end of the project’s life.
  2. The devices would sell for $60 each; variable costs for production, administration, and sales would be $45 per unit.
  3. Fixed costs for salaries, maintenance, property taxes, insurance, and straight-line depreciation on the equipment would total $155,000 per year. (Depreciation is based on cost less salvage value.)
  4. To gain rapid entry into the market, the company would have to advertise heavily. The advertising costs would be:
Year Amount of Yearly
Advertising
1–2 $ 218,000
3 $ 70,000
4–6 $ 60,000
  1. The company’s required rate of return is 15%.

Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using tables.

Required:

1. Compute the net cash inflow (incremental contribution margin minus incremental fixed expenses) anticipated from sale of the device for each year over the next six years.

2-a. Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment.

2-b. Would you recommend that Matheson accept the device as a new product?

Matheson Electronics has just developed a new electronic device that it believes will have broad market appeal. The company has performed marketing and cost studies that revealed the following information:

  1. New equipment would have to be acquired to produce the device. The equipment would cost $480,000 and have a six-year useful life. After six years, it would have a salvage value of about $12,000.
  2. Sales in units over the next six years are projected to be as follows:
Year Sales in Units
1 15,000
2 20,000
3 22,000
4–6 24,000
  1. Production and sales of the device would require working capital of $61,000 to finance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released at the end of the project’s life.
  2. The devices would sell for $60 each; variable costs for production, administration, and sales would be $45 per unit.
  3. Fixed costs for salaries, maintenance, property taxes, insurance, and straight-line depreciation on the equipment would total $155,000 per year. (Depreciation is based on cost less salvage value.)
  4. To gain rapid entry into the market, the company would have to advertise heavily. The advertising costs would be:
Year Amount of Yearly
Advertising
1–2 $ 218,000
3 $ 70,000
4–6 $ 60,000
  1. The company’s required rate of return is 15%.

Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using tables.

Required:

1. Compute the net cash inflow (incremental contribution margin minus incremental fixed expenses) anticipated from sale of the device for each year over the next six years.

2-a. Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment.

2-b. Would you recommend that Matheson accept the device as a new product?

Compute the net cash inflow (incremental contribution margin minus incremental fixed expenses) anticipated from sale of the device for each year over the next six years. (Negative amounts should be indicated by a minus sign.)

Year 1 Year 2 Year 3 Year 4-6
Incremental contribution margin
Incrememental fixed expenses
Net cash inflow (outflow)

Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment. (Negative amounts should be indicated by a minus sign. Round your final answer to the nearest whole dollar amount.)

Net present value

In: Accounting

Lou Barlow, a divisional manager for Sage Company, has an opportunity to manufacture and sell one...

Lou Barlow, a divisional manager for Sage Company, has an opportunity to manufacture and sell one of two new products for a five-year period. His annual pay raises are determined by his division’s return on investment (ROI), which has exceeded 22% each of the last three years. He has computed the cost and revenue estimates for each product as follows:

Product A Product B
Initial investment:
Cost of equipment (zero salvage value) $ 350,000 $ 550,000
Annual revenues and costs:
Sales revenues $ 390,000 $ 470,000
Variable expenses $ 178,000 $ 210,000
Depreciation expense $ 70,000 $ 110,000
Fixed out-of-pocket operating costs $ 87,000 $ 67,000

The company’s discount rate is 20%.

Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor using tables.

Required:

1. Calculate the payback period for each product.

2. Calculate the net present value for each product.

3. Calculate the internal rate of return for each product.

4. Calculate the project profitability index for each product.

In: Accounting

In my opinion, we ought to stop making our own drums and accept that outside supplier’s...

In my opinion, we ought to stop making our own drums and accept that outside supplier’s offer,” said Wim Niewindt, managing director of Antilles Refining, N.V., of Aruba. “At a price of $21 per drum, we would be paying $4.70 less than it costs us to manufacture the drums in our own plant. Since we use 70,000 drums a year, that would be an annual cost savings of $329,000.” Antilles Refining’s current cost to manufacture one drum is given below (based on 70,000 drums per year):

Direct materials $ 10.50
Direct labor 7.50
Variable overhead 1.50
Fixed overhead ($3.10 general company overhead, $1.90 depreciation, and $1.20 supervision) 6.20
Total cost per drum $ 25.70

A decision about whether to make or buy the drums is especially important at this time because the equipment being used to make the drums is completely worn out and must be replaced. The choices facing the company are:

Alternative 1: Rent new equipment and continue to make the drums. The equipment would be rented for $252,000 per year.

Alternative 2: Purchase the drums from an outside supplier at $21 per drum.

The new equipment would be more efficient than the equipment that Antilles Refining has been using and, according to the manufacturer, would reduce direct labor and variable overhead costs by 30%. The old equipment has no resale value. Supervision cost ($84,000 per year) and direct materials cost per drum would not be affected by the new equipment. The new equipment’s capacity would be 105,000 drums per year.

The company’s total general company overhead would be unaffected by this decision.

Required:

1. Assuming that 70,000 drums are needed each year, what is the financial advantage (disadvantage) of buying the drums from an outside supplier?

2. Assuming that 80,000 drums are needed each year, what is the financial advantage (disadvantage) of buying the drums from an outside supplier?

3. Assuming that 105,000 drums are needed each year, what is the financial advantage (disadvantage) of buying the drums from an outside supplier?

(For all requirements, enter any "disadvantages" as a negative value. Do not round intermediate calculations.)

In: Accounting

Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis...

Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $139,500 of manufacturing overhead for an estimated allocation base of $93,000 direct material dollars to be used in production. The company has provided the following data for the just completed year:

Purchase of raw materials $ 138,000
Direct labor cost $ 89,000
Manufacturing overhead costs:
Indirect labor $ 141,800
Property taxes $ 8,200
Depreciation of equipment $ 15,000
Maintenance $ 14,000
Insurance $ 11,800
Rent, building $ 36,000
Beginning Ending
Raw Materials $ 22,000 $ 11,000
Work in Process $ 45,000 $ 35,000
Finished Goods $ 71,000 $ 56,000

Required:

1. Compute the predetermined overhead rate for the year.

2. Compute the amount of underapplied or overapplied overhead for the year.

3. Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials.

4. Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer.

5. Assume that the $35,000 ending balance in Work in Process includes $8,700 of direct materials. Given this assumption, supply the information missing below:

Complete this question by entering your answers in the tabs below.

  • Required 1

Compute the predetermined overhead rate for the year.

Predetermined overhead rate %

Complete this question by entering your answers in the tabs below.

  • Required 1
  • Required 2
  • Required 3
  • Required 4
  • Required 5

Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials.

Gitano Products
Schedule of Cost of Goods Manufactured
Beginning work in process inventory $45,000
Direct materials:
Beginning raw materials inventory
Add: Purchases of raw materials
Total raw materials available
Less: Ending raw materials inventory   
Direct materials used in production $149,000
Direct labor 89,000
Manufacturing overhead applied to work in process 208,600
Total manufacturing costs added to production
Total manufacturing costs to account for 45,000
Less: Ending work in process inventory 35,000
Cost of goods manufactured

Assume that the $35,000 ending balance in Work in Process includes $8,700 of direct materials. Given this assumption, supply the information missing below:

Direct materials $8,700
Direct labor
Manufacturing overhead
Work in process inventory $35,000

Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer.

Unadjusted cost of goods sold

In: Accounting

Hillyard Company, an office supplies specialty store, prepares its master budget on a quarterly basis. The...

Hillyard Company, an office supplies specialty store, prepares its master budget on a quarterly basis. The following data have been assembled to assist in preparing the master budget for the first quarter:

  1. As of December 31 (the end of the prior quarter), the company’s general ledger showed the following account balances:

Debits Credits
Cash $

46,000

Accounts receivable

204,800

Inventory

58,650

Buildings and equipment (net)

356,000

Accounts payable $

86,925

Common stock

500,000

Retained earnings

78,525

$

665,450

$

665,450

  1. Actual sales for December and budgeted sales for the next four months are as follows:

December (actual) $

256,000

January $

391,000

February $

588,000

March $

302,000

April $

199,000

  1. Sales are 20% for cash and 80% on credit. All payments on credit sales are collected in the month following sale. The accounts receivable at December 31 are a result of December credit sales.

  2. The company’s gross margin is 40% of sales. (In other words, cost of goods sold is 60% of sales.)

  3. Monthly expenses are budgeted as follows: salaries and wages, $21,000 per month: advertising, $61,000 per month; shipping, 5% of sales; other expenses, 3% of sales. Depreciation, including depreciation on new assets acquired during the quarter, will be $43,060 for the quarter.

  4. Each month’s ending inventory should equal 25% of the following month’s cost of goods sold.

  5. One-half of a month’s inventory purchases is paid for in the month of purchase; the other half is paid in the following month.

  6. During February, the company will purchase a new copy machine for $1,600 cash. During March, other equipment will be purchased for cash at a cost of $73,000.

  7. During January, the company will declare and pay $45,000 in cash dividends.

  8. Management wants to maintain a minimum cash balance of $30,000. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter.

Required:

Using the data above, complete the following statements and schedules for the first quarter:

1. Schedule of expected cash collections:

2-a. Merchandise purchases budget:

2-b. Schedule of expected cash disbursements for merchandise purchases:

3. Cash budget:

4. Prepare an absorption costing income statement for the quarter ending March 31.

5. Prepare a balance sheet as of March 31.

In: Accounting

Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...

Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 38,000 Rets per year. Costs associated with this level of production and sales are given below:

Unit Total
Direct materials $ 15 $ 570,000
Direct labor 8 304,000
Variable manufacturing overhead 3 114,000
Fixed manufacturing overhead 7 266,000
Variable selling expense 4 152,000
Fixed selling expense 6 228,000
Total cost $ 43 $ 1,634,000

The Rets normally sell for $48 each. Fixed manufacturing overhead is $266,000 per year within the range of 29,000 through 38,000 Rets per year.

Required:

1. Assume that due to a recession, Polaski Company expects to sell only 29,000 Rets through regular channels next year. A large retail chain has offered to purchase 9,000 Rets if Polaski is willing to accept a 16% discount off the regular price. There would be no sales commissions on this order; thus, variable selling expenses would be slashed by 75%. However, Polaski Company would have to purchase a special machine to engrave the retail chain’s name on the 9,000 units. This machine would cost $18,000. Polaski Company has no assurance that the retail chain will purchase additional units in the future. What is the financial advantage (disadvantage) of accepting the special order? (Round your intermediate calculations to 2 decimal places.)

2. Refer to the original data. Assume again that Polaski Company expects to sell only 29,000 Rets through regular channels next year. The U.S. Army would like to make a one-time-only purchase of 9,000 Rets. The Army would pay a fixed fee of $1.80 per Ret, and it would reimburse Polaski Company for all costs of production (variable and fixed) associated with the units. Because the army would pick up the Rets with its own trucks, there would be no variable selling expenses associated with this order. What is the financial advantage (disadvantage) of accepting the U.S. Army's special order?

3. Assume the same situation as described in (2) above, except that the company expects to sell 38,000 Rets through regular channels next year. Thus, accepting the U.S. Army’s order would require giving up regular sales of 9,000 Rets. Given this new information, what is the financial advantage (disadvantage) of accepting the U.S. Army's special order?

In: Accounting

Explain how to compute the operating indicator analysis.

Explain how to compute the operating indicator analysis.

In: Accounting

Room for DebateDebate 1-1 Which Body Should Set Accounting Standards in the United States? Team Debate:...

Room for DebateDebate 1-1

Which Body Should Set Accounting Standards in the United States?

Team Debate:

Team 1:Argue that the SEC should set accounting standards in the United States.

Team 2:Argue that the FASB should set accounting standards in the United States.

In: Accounting