Variable Costs, Contribution Margin, Contribution Margin Ratio
Super-Tees Company plans to sell 13,000 T-shirts at $16 each in the coming year. Product costs include:
Direct materials per T-shirt | $5.60 |
Direct labor per T-shirt | $1.12 |
Variable overhead per T-shirt | $0.48 |
Total fixed factory overhead | $45,000 |
Variable selling expense is the redemption of a coupon, which averages $0.80 per T-shirt; fixed selling and administrative expenses total $14,000.
Required:
1. Calculate the following values:
Round dollar amounts to the nearest cent and round ratio values to
three decimal places (express the ratio as a decimal rather than a
percentage).
a. Variable product cost per unit | $ |
b. Total variable cost per unit | $ |
c. Contribution margin per unit | $ |
d. Contribution margin ratio | |
e. Total fixed expense for the year | $ |
2. Prepare a contribution-margin-based income statement for Super-Tees Company for the coming year. If required, round your per unit answers to the nearest cent.
Super-Tees Company | ||
Contribution-Margin-Based Operating Income Statement | ||
For the Coming Year | ||
Total | Per Unit | |
$ | $ | |
$ | $ | |
$ |
3. What if the per
unit selling expense increased from $0.80 to $1.75? Calculate new
values for the following:
Round dollar amounts to the nearest cent and round ratio values to
four decimal places (express the ratio as a decimal rather than a
percentage):
a. Variable product cost per unit | $ |
b. Total variable cost per unit | $ |
c. Contribution margin per unit | $ |
d. Contribution margin ratio | |
e. Total fixed expense for the year | $ |
In: Accounting
Please Show calculations and work
Company has budgeted the following unit sales:
2019 Units
January 10,000
February 8,000
March 9,000
April 11,000
May 15,000
The finished goods units on hand on December 31, 2018, was 2,000 units. Each unit requires 2 pounds of raw materials that are estimated to cost an average of $4 per pound. It is the company's policy to maintain a finished goods inventory at the end of each month equal to 20% of next month's anticipated sales. They also have a policy of maintaining a raw materials inventory at the end of each month equal to 30% of the pounds needed for the following month's production. There were 5,760 pounds of raw materials on hand at December 31, 2018.
1. Prepare a production budget for January and February.
2. Prepare a direct materials budget for January and February
In: Accounting
Net Present Value Method, Internal Rate of Return Method, and Analysis
The management of Quest Media Inc. is considering two capital investment projects. The estimated net cash flows from each project are as follows:
Year | Radio Station | TV Station | ||
1 | $270,000 | $570,000 | ||
2 | 270,000 | 570,000 | ||
3 | 270,000 | 570,000 | ||
4 | 270,000 | 570,000 |
Present Value of an Annuity of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 1.833 | 1.736 | 1.690 | 1.626 | 1.528 |
3 | 2.673 | 2.487 | 2.402 | 2.283 | 2.106 |
4 | 3.465 | 3.170 | 3.037 | 2.855 | 2.589 |
5 | 4.212 | 3.791 | 3.605 | 3.352 | 2.991 |
6 | 4.917 | 4.355 | 4.111 | 3.784 | 3.326 |
7 | 5.582 | 4.868 | 4.564 | 4.160 | 3.605 |
8 | 6.210 | 5.335 | 4.968 | 4.487 | 3.837 |
9 | 6.802 | 5.759 | 5.328 | 4.772 | 4.031 |
10 | 7.360 | 6.145 | 5.650 | 5.019 | 4.192 |
The radio station requires an investment of $819,990, while the TV station requires an investment of $1,627,350. No residual value is expected from either project.
Required:
1a. Compute the net present value for each project. Use a rate of 10% and the present value of an annuity of $1 in the table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest whole dollar.
Radio Station | TV Station | |
Present value of annual net cash flows | $ | $ |
Less amount to be invested | $ | $ |
Net present value | $ | $ |
1b. Compute a present value index for each project. If required, round your answers to two decimal places.
Present Value Index | |
Radio Station | |
TV Station |
2. Determine the internal rate of return for each project by (a) computing a present value factor for an annuity of $1 and (b) using the present value of an annuity of $1 in the table above. If required, round your present value factor answers to three decimal places and internal rate of return to the nearest whole percent.
Radio Station | TV Station | |||
Present value factor for an annuity of $1 | ||||
Internal rate of return | % | % |
3. The net present value, present value index, and internal rate of return all indicate that the is a better financial opportunity compared to the , although both investments meet the minimum return criterion of 10%.
In: Accounting
Girls Education, a non-profit promoting the formal education of girls in economically depressed areas, receives a contribution of $100,000 that the donor restricts to purchasing technology and books for the girls in FY 01. In FY 01, Girls Education purchases books for $1,000 and electronic readers for $20,000. |
Required |
Make all necessary journal entries to record the transactions for FY 01. |
In: Accounting
A consulting firm has two departments, Corporate and Government. Computer support is common to both departments. The cost of computer support is $11.92 million. The following information is given:
Gigabytes of Storage |
Number of Consultants |
||||
Corporate | 101,600 | 135 | |||
Government | 50,300 | 170 | |||
Required:
What is the cost allocation if fixed computer costs of $9.46 million are allocated on the basis of number of consultants and the remaining costs (all variable) are allocated on the basis of the number of gigabytes of storage used by the department? (Do not round intermediate calculations. Enter your answers in thousands of dollars.)
In: Accounting
Fogerty Company makes two products—titanium Hubs and Sprockets. Data regarding the two products follow:
Direct Labor-Hours per Unit |
Annual Production |
||
Hubs | 0.80 | 12,000 | units |
Sprockets | 0.40 | 48,000 | units |
Additional information about the company follows:
Hubs require $35 in direct materials per unit, and Sprockets require $17.
The direct labor wage rate is $13 per hour.
Hubs require special equipment and are more complex to manufacture than Sprockets.
The ABC system has the following activity cost pools:
Estimated | Activity | ||||
Activity Cost Pool (Activity Measure) | Overhead Cost | Hubs | Sprockets | Total | |
Machine setups (number of setups) | $ | 20,250 | 125 | 100 | 225 |
Special processing (machine-hours) | $ | 148,000 | 3,700 | 0 | 3,700 |
General factory (organization-sustaining) | $ | 259,200 | NA | NA | NA |
Required:
1. Compute the activity rate for each activity cost pool.
2. Determine the unit product cost of each product according to the ABC system.
In: Accounting
Hrubec Products, Inc., operates a Pulp Division that manufactures wood pulp for use in the production of various paper goods. Revenue and costs associated with a ton of pulp follow:
Selling price | $ | 24 | ||
Expenses: | ||||
Variable | $ | 15 | ||
Fixed (based on a capacity of 98,000 tons per year) |
6 | 21 | ||
Net operating income | $ | 3 | ||
Hrubec Products has just acquired a small company that manufactures paper cartons. This company will be treated as a division of Hrubec with full profit responsibility. The newly formed Carton Division is currently purchasing 32,000 tons of pulp per year from a supplier at a cost of $24 per ton, less a 10% purchase discount. Hrubec’s president is anxious for the Carton Division to begin purchasing its pulp from the Pulp Division if an acceptable transfer price can be worked out.
Required:
For (1) and (2) below, assume the Pulp Division can sell all of its pulp to outside customers for $24 per ton.
1. What is the lowest acceptable transfer price from the perspective of the Pulp Division? What is the highest acceptable transfer price from the perspective of the Carton Division? What is the range of acceptable transfer prices (if any) between the two divisions? Are the managers of the Carton and Pulp Divisions likely to voluntarily agree to a transfer price for 32,000 tons of pulp next year?
2. If the Pulp Division meets the price that the Carton Division is currently paying to its supplier and sells 32,000 tons of pulp to the Carton Division each year, what will be the effect on the profits of the Pulp Division, the Carton Division, and the company as a whole?
For (3)–(5) below, assume that the Pulp Division is currently selling only 58,000 tons of pulp each year to outside customers at the stated $24 price.
3. What is the lowest acceptable transfer price from the perspective of the Pulp Division? What is the highest acceptable transfer price from the perspective of the Carton Division? What is the range of acceptable transfer prices (if any) between the two divisions? Are the managers of the Carton and Pulp Divisions likely to voluntarily agree to a transfer price for 32,000 tons of pulp next year?
4. If the Pulp Division does not meet the $20 price, what will be the effect on the profits of the company as a whole?
5. Refer to (4) above. Assume that due to inflexible management policies, the Carton Division is required to purchase 32,000 tons of pulp each year from the Pulp Division at $24 per ton. What will be the effect on the profits of the company as a whole?
In: Accounting
The concept of accounting infrastructure, which encompasses the various environmental factors affecting the issues concerning auditing in a particular country. Required: Explain the environmental factors that affect the issues concerning auditing in India
In: Accounting
Lafleur Corporation needs to set a target price for its newly designed product, M14-M16. The following data relate to it:
Per Unit | Total | ||||
Direct materials | $12 | ||||
Direct labour | 17 | ||||
Variable manufacturing overhead | 10 | ||||
Fixed manufacturing overhead | $2,970,000 | ||||
Variable selling and administrative expenses | 4 | ||||
Fixed selling and administrative expenses | 2,376,000 |
These costs are based on a budgeted volume of 297,000 units
produced and sold each year. Lafleur uses cost-plus pricing to set
its target selling price. The markup on the total unit cost is
40%.
Calculate the total variable cost per unit, total fixed cost per unit, and total cost per unit for M14-M16.
Total variable cost per unit | $ | |
Total fixed costs per unit | $ | |
Total cost per unit | $ |
eTextbook and Media
Question Part Score
--/3
Calculate the desired markup per unit for M14-M16. (Round answer to 2 decimal places, e.g. 15.25.)
Markup per unit | $ |
eTextbook and Media
Question Part Score
--/2
Calculate the target selling price for M14-M16. (Round answer to 2 decimal places, e.g. 15.25.)
Target selling price | $ |
eTextbook and Media
Question Part Score
--/2
Assuming that 237,600 M14-M16s are produced during the year, calculate the variable cost per unit, fixed cost per unit, and total cost per unit. (Round answers to 2 decimal places, e.g. 15.25.)
Total variable cost per unit | $ | |
Total fixed costs per unit | $ | |
Total cost per unit | $ |
eTextbook and Media
In: Accounting
Green Thumb Gardening is a small gardening service that uses activity-based costing to estimate costs for pricing and other purposes. The proprietor of the company believes that costs are driven primarily by the size of customer lawns, the size of customer garden beds, the distance to travel to customers, and the number of customers. In addition, the costs of maintaining garden beds depends on whether the beds are low maintenance beds (mainly ordinary trees and shrubs) or high maintenance beds (mainly flowers and exotic plants). Accordingly, the company uses the five activity cost pools listed below:
Activity Cost Pool | Activity Measure |
Caring for lawn | Square feet of lawn |
Caring for garden beds–low maintenance | Square feet of low maintenance beds |
Caring for garden beds–high maintenance | Square feet of high maintenance beds |
Travel to jobs | Miles |
Customer billing and service | Number of customers |
The company already has completed its first stage allocations of costs and has summarized its annual costs and activity as follows:
Activity Cost Pool | Estimated Overhead Cost |
Expected Activity | ||
Caring for lawn | $ | 81,800 | 180,000 | square feet of lawn |
Caring for garden beds–low maintenance | $ | 34,400 | 28,000 | square feet of low maintenance beds |
Caring for garden beds–high maintenance | $ | 62,920 | 22,000 | square feet of high maintenance beds |
Travel to jobs | $ | 3,600 | 19,000 | miles |
Customer billing and service | $ | 7,500 | 26 | customers |
Required:
Compute the activity rate for each of the activity cost pools. (Round your answers to 2 decimal places.
In: Accounting
During its first month of operation, the Bethany's Bicycle Corporation, which specializes in bicycle repairs, completed the following transactions. | ||||
March Transactions | ||||
Date | Transaction Description | |||
March 1 | Began business by making a deposit in a company bank account of $20,000, in exchange for 2,000 shares of $10 par value common stock. | |||
March 1 | Paid the premium on a 1-year insurance policy, $2,400. | |||
March 1 | Paid the current month's store rent expense, $1,900. | |||
March 3 | Purchased repair equipment from Andrew Company, $5,800. Paid $1,000 down and the balance was placed on account. Payments will be $400.00 per month for 12 months. The first payment is due 4/1. Note: Use Accounts Payable for the Balance Due. | |||
March 8 | Purchased repair supplies from Jackson Company on credit, $650. | |||
March 10 | Paid telephone bill for March, $340. | |||
March 11 | Cash bicycle repair revenue for the first third of March, $1,650. | |||
March 18 | Made payment to Jackson Company, $400. | |||
March 20 | Cash bicycle repair revenue for the second third of March, $2,450. | |||
March 31 | Cash bicycle repair revenue for the last third of March, $1,250. | |||
March 31 | Paid the current month's electice bill, $250. | |||
March 31 | Declared and paid cash dividend of $1,000. |
Requirement #8: Prepare the closing entries at
March 31 in the General Journal below. Hint:Use the
balances for each account which appear on the
Adjusted Trial Balance for your closing entries. |
||||
Requirement #9: Post the closing entries to the T-Accounts on the General Ledger ( Step 2) worksheet and compute ending balances. Just add to the adjusted balances already listed. |
In: Accounting
On December 1, 2021, Liang Chemical provides services to a
customer for $86,000. In payment for the services, the customer
signs a three-year, 12% note. The face amount is due at the end of
the third year, while annual interest is due each December 1.
Required:
1. Record the acceptance of the note on
December 1, 2021.
2. Record the interest collected on December 1 for
2022 and 2023, and the adjustment for interest revenue on December
31 for 2021, 2022, and 2023.
3. Record the cash collection on December 1,
2024.
Prepare the journal entries for the above transactions. (If
no entry is required for a particular transaction/event, select "No
Journal Entry Required" in the first account field.)
In: Accounting
Problem 8-19 Cash Budget; Income Statement; Balance Sheet [LO8-2, LO8-4, LO8-8, LO8-9, LO8-10]
Minden Company is a wholesale distributor of premium European chocolates. The company’s balance sheet as of April 30 is given below:
Minden Company Balance Sheet April 30 |
||
Assets | ||
Cash | $ | 9,000 |
Accounts receivable | 54,000 | |
Inventory | 30,000 | |
Buildings and equipment, net of depreciation | 207,000 | |
Total assets | $ | 300,000 |
Liabilities and Stockholders’ Equity | ||
Accounts payable | $ | 63,000 |
Note payable | 14,500 | |
Common stock | 180,000 | |
Retained earnings | 42,500 | |
Total liabilities and stockholders’ equity | $ | 300,000 |
The company is in the process of preparing a budget for May and has assembled the following data:
Sales are budgeted at $200,000 for May. Of these sales, $60,000 will be for cash; the remainder will be credit sales. One-half of a month’s credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May.
Purchases of inventory are expected to total $120,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May.
The May 31 inventory balance is budgeted at $40,000.
Selling and administrative expenses for May are budgeted at $72,000, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,000 for the month.
The note payable on the April 30 balance sheet will be paid during May, with $100 in interest. (All of the interest relates to May.)
New refrigerating equipment costing $6,500 will be purchased for cash during May.
During May, the company will borrow $20,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.
Required:
1. Calculate the expected cash collections from customers for May.
2. Calculate the expected cash disbursements for merchandise purchases for May.
3. Prepare a cash budget for May.
4. Prepare a budgeted income statement for May.
5. Prepare a budgeted balance sheet as of May 31.
In: Accounting
Cyclops Company has its own research department. However, the company purchases patents from time to time. The following is a summary of transactions involving patents now owned by the company.
Assume that the legal life of each patent is also its useful life.
Required:
Total amortization expense for the year ended December 31, 2020
these are all the information given.
In: Accounting
AOCI 703
APIC 40,570
Change in foreign currency translation net of tax 566
Change in unrealized gain/loss on available for sale investments net (90)
Common Stock 14
Cost of revenue 5,454
Dividends 3,614
General and administrative 2,517
Interest and other income (expense), net 391
Marketing and sales 4,725
Net income attributable to noncontrolling int 14
Provision for income taxes 4,660
Research and development 7,754
Retained Earnings 21,670
Revenue $ 40,653
Weighted average shares used to compute earnings per share attributable to common stockholders: 2,901
Requirement 1 Using the partial trial balance (will not balance) given above, create an income statement, statement of comprehensive income and statement of changes stockholders equity
Requirement 2 Please describe what would change on the statements you prepared if there was an unrealized loss on an available for sale security that was discovered and not included in the trial balance given. Please explain all the changes that will be needed to correct the financial statements prepared.
In: Accounting