Acme Company Balance Sheet As of January 5, 2019 (amounts in thousands)
Cash 9,100 Accounts Payable 1,900
Accounts Receivable 4,400 Debt 2,400
Inventory 4,800 Other Liabilities 600
Property Plant & Equipment 15,600 Total Liabilities 4,900
Other Assets 2,600 Paid-In Capital 6,900
Retained Earnings 24,700
Total Equity 31,600
Total Assets 36,500 Total Liabilities & Equity 36,500
Update the balance sheet above to reflect the transactions below, which occur on January 6, 2019
1. Sell product for $25,000 with historical cost of $20,000
2. Sell product for $30,000 with historical cost of $24,000
3. Sell product for $40,000 with historical cost of $32,000
What is the final amount in Retained Earnings?
Please specify your answer in the same units as the balance sheet.
In: Accounting
Ahmed’s income statement is as follows:
|
Sales (10,000 units) |
$40,000 |
|
Less variable costs |
(24,000) |
|
Contribution margin |
$16,000 |
|
Less fixed costs |
(12,000) |
|
Operating income |
$ 4,000 |
In: Accounting
Chamberlain
Enterprises Inc. reported the following receivables in its December
31, 2021, year-end balance sheet:
| Current assets: | |||
| Accounts
receivable, net of $35,000 in allowance for uncollectible accounts |
$ | 273,000 | |
| Interest receivable | 10,100 | ||
| Notes receivable | 370,000 | ||
Additional Information:
Required:
In addition to sales revenue, what revenue and expense amounts
related to receivables will appear in Chamberlain’s 2022 income
statement?
What amounts will appear in the 2022 year-end balance sheet for
accounts receivable and Calculate the receivables turnover ratio
for 2022.
In: Accounting
Square Manufacturing is considering investing in a robotics manufacturing line. Installation of the line will cost an estimated $10.5 million. This amount must be paid immediately even though construction will take three years to complete (years 0, 1, and 2). Year 3 will be spent testing the production line and, hence, it will not yield any positive cash flows. If the operation is very successful, the company can expect after-tax cash savings of $7.5 million per year in each of years 4 through 7. After reviewing the use of these systems with the management of other companies, Square’s controller has concluded that the operation will most probably result in annual savings of $4.9 million per year for each of years 4 through 7. However, it is entirely possible that the savings could be as low as $3.3 million per year for each of years 4 through 7. The company uses a 14 percent discount rate. Use Exhibit A.8.
Required:
Compute the NPV under the three scenarios. (Round PV factor to 3 decimal places. Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign.)
| Best Case | Expected | Worst Case | |
| Net present value |
In: Accounting
Hank, a calendar-year taxpayer, uses the cash method of accounting for his sole proprietorship. In late December, he performed $28,000 of legal services for a client. Hank typically requires his clients to pay his bills immediately upon receipt. Assume his marginal tax rate is 32 percent this year and will be 35 percent next year, and that he can earn an after-tax rate of return of 12 percent on his investments. Use Exhibit 3.1.
a. What is the after-tax income if Hank sends his client the bill in December?
b. What is the after-tax income if Hank sends his client the bill in January? (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.)
EXHIBIT 3-1 Present Value of a Single Payment at Various Annual
Rates of Return
4% 5% 6% 7%
8% 9% 10% 11%
12%
Year 1 .962 .952
.943 .935 .926 .917
.909 .901 .893
Year 2 .925 .907
.890 .873 .857 .842
.826 .812 .797
Year 3 .889 .864
.840 .816 .794 .772
.751 .731 .712
Year 4 .855 .823
.792 .763 .735 .708
.683 .659 .636
Year 5 .822 .784
.747 .713 .681 .650
.621 .593 .567
Year 6 .790 .746
.705 .666 .630 .596
.564 .535 .507
Year 7 .760 .711
.665 .623 .583 .547
.513 .482 .452
Year 8 .731 .677
.627 .582 .540 .502
.467 .434 .404
Year 9 .703 .645
.592 .544 .500 .460
.424 .391 .361
Year 10 .676 .614
.558 .508 .463 .422
.386 .352 .322
Year 11 .650 .585
.527 .475 .429 .388
.350 .317 .287
Year 12 .625 .557
.497 .444 .397 .356
.319 .286 .257
Year 13 .601 .530
.469 .415 .368 .326
.290 .258 .229
Year 14 .577 .505
.442 .388 .340 .299
.263 .232 .205
Year 15 .555 .481
.417 .362 .315 .275
.239 .209 .183
c. Should Hank send his client the bill in December or January?
December
January
d. What is the after-tax income if Hank expects his marginal tax rate to be 24 percent next year and sends his client the bill in January? (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.)
e. Should Hank send his client the bill in December or January if he expects his marginal tax rate to be 32 percent this year and 24 percent next year?
In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 5,200 units of product were as follows:
| Standard Costs | Actual Costs | ||
| Direct materials | 6,800 lb. at $6.00 | 6,700 lb. at $5.80 | |
| Direct labor | 1,300 hrs. at $18.00 | 1,330 hrs. at $18.30 | |
| Factory overhead | Rates per direct labor hr., | ||
| based on 100% of normal | |||
| capacity of 1,360 direct | |||
| labor hrs.: | |||
| Variable cost, $2.90 | $3,730 variable cost | ||
| Fixed cost, $4.60 | $6,256 fixed cost | ||
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Direct materials price variance | $ | |
| Direct materials quantity variance | ||
| Total direct materials cost variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Direct labor rate variance | $ | |
| Direct labor time variance | ||
| Total direct labor cost variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Variable factory overhead controllable variance | $ | |
| Fixed factory overhead volume variance | ||
| Total factory overhead cost variance | $ |
In: Accounting
take the role of mentor to a new project manager within your organization. This assignment focuses on guidance the mentor provides the new project manager regarding cost.
Cost serves several purposes for an organization: (1) planning and budgeting, (2) assisting in decision making, (3) comparing actual to budget (control), and (4) calculating income generated from operations and projects (score-keeping). Select one these areas and prepare a short document outlining the following items:
In: Accounting
The total factory overhead for Diva-nation is budgeted for the year at $169,465, divided into four activities: cutting, $18,130; sewing, $34,121; setup, $87,055; and inspection, $30,159. Diva-nation manufactures two types of men’s pants: jeans and khakis. The activity-base usage quantities for each product by each activity are as follows:
| Cutting | Sewing | Setup | Inspection | |
| Jeans | 785 dlh | 1,215 dlh | 1,240 setups | 3,020 inspections |
| Khakis | 1,175 | 810 | 1,030 | 1,965 |
| 1,960 dlh | 2,025 dlh | 2,270 setups | 4,985 inspections |
Each product is budgeted for 20,000 units of production for the year.
| Required: | |||||
Complete the Activity Tables for jeans and khakis.
|
|||||
| * When required, round all per-unit and activity rate answers to the nearest cent. |
In: Accounting
Marvel Parts, Inc., manufactures auto accessories. One of the company’s products is a set of seat covers that can be adjusted to fit nearly any small car. The company has a standard cost system in use for all of its products. According to the standards that have been set for the seat covers, the factory should work 1,065 hours each month to produce 2,130 sets of covers. The standard costs associated with this level of production are:
| Total | Per Set of Covers |
||||
| Direct materials | $ | 35,358 | $ | 16.60 | |
| Direct labor | $ | 8,520 | 4.00 | ||
| Variable manufacturing overhead (based on direct labor-hours) | $ | 3,195 | 1.50 | ||
| $ | 22.10 | ||||
During August, the factory worked only 1,050 direct labor-hours and produced 2,700 sets of covers. The following actual costs were recorded during the month:
| Total | Per Set of Covers |
||||
| Direct materials (6,000 yards) | $ | 43,740 | $ | 16.20 | |
| Direct labor | $ | 11,340 | 4.20 | ||
| Variable manufacturing overhead | $ | 5,670 | 2.10 | ||
| $ | 22.50 | ||||
At standard, each set of covers should require 2.0 yards of material. All of the materials purchased during the month were used in production.
Required:
1. Compute the materials price and quantity variances for August.
2. Compute the labor rate and efficiency variances for August.
3. Compute the variable overhead rate and efficiency variances for August.
(Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
QUESTIONS TO ANSWER:
1. Materials Price Variance
Materials Quantity Variance
2. Labor Rate Variance
Labor Efficiency Variance
3. Variable Overhead Rate Variance
Variable Overhead Efficiency Variance
In: Accounting
Computer Gaming Industries has just started business as a computer-based gaming company. Knowing that small computer businesses rarely remain in business longer than five years, Computer Gaming depreciates all its assets for five years. The assets include a building, integrated circuit shaper, and vehicles. Is this ethical? What impact will its action have on the net income? What, if any, is the correct action?
In: Accounting
Way Cool produces two different models of air conditioners. The
company produces the mechanical systems in its components
department. The mechanical systems are combined with the housing
assembly in its finishing department. The activities, costs, and
drivers associated with these two manufacturing processes and the
production support process follow.
| Process | Activity | Overhead Cost | Driver | Quantity | ||||
| Components | Changeover | $ | 596,050 | Number of batches | 910 | |||
| Machining | 376,184 | Machine hours | 7,970 | |||||
| Setups | 72,000 | Number of setups | 40 | |||||
| $ | 1,044,234 | |||||||
| Finishing | Welding | $ | 322,380 | Welding hours | 5,400 | |||
| Inspecting | 256,725 | Number of inspections | 815 | |||||
| Rework | 71,400 | Rework orders | 280 | |||||
| $ | 650,505 | |||||||
| Support | Purchasing | $ | 181,125 | Purchase orders | 525 | |||
| Providing space | 30,900 | Number of units | 4,200 | |||||
| Providing utilities | 46,380 | Number of units | 4,200 | |||||
| $ | 258,405 | |||||||
Additional production information concerning its two product lines
follows.
| Model 145 | Model 212 | |||||
| Units produced | 1,400 | 2,800 | ||||
| Welding hours | 1,400 | 4,000 | ||||
| Batches | 455 | 455 | ||||
| Number of inspections | 495 | 320 | ||||
| Machine hours | 2,650 | 5,320 | ||||
| Setups | 20 | 20 | ||||
| Rework orders | 150 | 130 | ||||
| Purchase orders | 350 | 175 | ||||
Required:
1. Using ABC, compute the overhead cost per unit
for each product line.
2. Determine the total cost per unit for each
product line if the direct labor and direct materials costs per
unit are $190 for Model 145 and $116 for Model 212.
3. If the market price for Model 145 is $821.61
and the market price for Model 212 is $498.56, determine the profit
or loss per unit for each model.
Using ABC, compute the overhead cost per unit for each product line. (Round your final answers to 2 decimal places.)
Required 1:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Required 2:
Determine the total cost per unit for each product line if the direct labor and direct materials costs per unit are $190 for Model 145 and $116 for Model 212. (Round your final answers to 2 decimal places.)
|
Required 3:
If the market price for Model 145 is $821.61 and the market price for Model 212 is $498.56, determine the profit or loss per unit for each model. (Round your final answers to 2 decimal places.)
|
In: Accounting
Profit Center Responsibility Reporting
XSport Sporting Goods Co. operates two divisions—the Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the trial balance as of December 31, 20Y9, the end of the fiscal year, after all adjustments, including those for inventories, were recorded and posted:
| Sales—Winter Sports Division | $22,785,000 |
| Sales—Summer Sports Division | 25,172,000 |
| Cost of Goods Sold—Winter Sports Division | 13,671,000 |
| Cost of Goods Sold—Summer Sports Division | 14,539,000 |
| Sales Expense—Winter Sports Division | 3,906,000 |
| Sales Expense—Summer Sports Division | 3,472,000 |
| Administrative Expense—Winter Sports Division | 2,278,500 |
| Administrative Expense—Summer Sports Division | 2,235,100 |
| Advertising Expense | 1,082,000 |
| Transportation Expense | 447,000 |
| Accounts Receivable Collection Expense | 228,800 |
| Warehouse Expense | 2,170,000 |
The bases to be used in allocating expenses, together with other essential information, are as follows:
Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your interim calculations.
| XSport Sporting Goods Co. | ||
| Divisional Income Statements | ||
| For the Year Ended December 31, 20Y9 | ||
| Winter Sports Division | Summer Sports Division | |
| Sales | $ | $ |
| Cost of goods sold | ||
| Gross profit | $ | $ |
| Divisional selling and administrative expenses: | ||
| Divisional selling expenses | $ | $ |
| Divisional administrative expenses | ||
| Total divisional selling and administrative expenses | $ | $ |
| Income from operations before service department charges | $ | $ |
| Service department charges: | ||
| Advertising expense | $ | $ |
| Transportation expense | ||
| Accounts receivable collection expense | ||
| Warehouse expense | ||
| Total service department charges | $ | $ |
| Income from operations | $ | $ |
Provide supporting schedules for determining service department charges. If required, round per unit amounts to two decimal places and final answers to the nearest dollar.
| XSport Sporting Goods Co. | |||
| Service Department Charges | |||
| For the Year Ended December 31, 20Y9 | |||
| Winter Sports Division | Summer Sports Division | Total | |
| Advertising expense | $ | $ | $ |
| Transportation rate per bill of lading | $ | $ | |
| Number of bills of lading | |||
| Transportation expense | $ | $ | $ |
| Accounts receivable collection rate | $ | $ | |
| Number of sales invoices | |||
| Accounts receivable collection expense | $ | $ | $ |
| Warehouse rate per sq. ft. | $ | $ | |
| Number of square feet | |||
| Warehouse expense | $ | $ | $ |
In: Accounting
Summarize the case- "Tesco: From Troubles to Turnaround". Explain what other companies should learn from Tesco's mistakes?
In: Accounting
The balance sheet shows your assets, liabilities, and equity of the business and is a key financial statement to analyze. If a business had cash of $200,000, accounts receivable of $500,000, a loan payable of $1,000,000, and equity of -$300,000, then what would this indicate about the business? What would be your overall thoughts on the health of this company and how could you improve its financial health? Would you want to invest in this company? Lead this company? Why or why not?
In: Accounting
The net income of Thomas & Sons, a landscaping company, decreased sharply during 2018. The owner of the company, Jerry Thomas, anticipates the need for a bank loan in 2019. Late in 2018, Jerry instructs the company’s accountant to record $2,000 service revenue for landscape services for the McGrath family, even though the services will not be performed until January 2019. Jerry also tells the accountant not to make the following December 31, 2018 adjusting entries: Salaries owed to employees $900 Prepaid insurance that has expired $400
Requirements:
1) Calculate the total dollar amount of the affect on net income for the three suggested actions. Be detailed in your response so that we can follow how you calculated the total and why the amounts included in your total impact net income.
2) Of the four financial statements, which are impacted by the suggestions and where in the statement? Be specific and provide sufficient detail to suport your answer.
In: Accounting