In: Accounting
Prepare a comparative balance sheet of Headland Company showing the percent each item is of the total assets or total liabilities and stockholders’ equity. (Round percentages to 2 decimal places, e.g. 2.25%.)
| 
 HEADLAND COMPANY  | 
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 
 December 31  | 
||||||||||||
| 
 Assets  | 
 2021  | 
 2020  | 
||||||||||
| 
 Cash  | 
$178,200 | 
 enter percentages rounded to 2 decimal places  | 
% | $275,600 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Accounts receivable (net)  | 
219,200 | 
 enter percentages rounded to 2 decimal places  | 
% | 156,500 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Short-term investments  | 
272,400 | 
 enter percentages rounded to 2 decimal places  | 
% | 149,600 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Inventories  | 
1,070,300 | 
 enter percentages rounded to 2 decimal places  | 
% | 984,000 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Prepaid expenses  | 
24,900 | 
 enter percentages rounded to 2 decimal places  | 
% | 24,900 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Plant and equipment  | 
2,602,300 | 
 enter percentages rounded to 2 decimal places  | 
% | 1,938,700 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Accumulated depreciation  | 
(997,800 | ) | 
 enter percentages rounded to 2 decimal places  | 
% | (749,600 | ) | 
 enter percentages rounded to 2 decimal places  | 
% | ||||
| 
 Total  | 
$3,369,500 | 
 enter percentages rounded to 2 decimal places  | 
% | $2,779,700 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Liabilities and Stockholders’ Equity  | 
||||||||||||
| 
 Accounts payable  | 
$50,500 | 
 enter percentages rounded to 2 decimal places  | 
% | $74,300 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Accrued expenses  | 
169,000 | 
 enter percentages rounded to 2 decimal places  | 
% | 199,600 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Bonds payable  | 
446,600 | 
 enter percentages rounded to 2 decimal places  | 
% | 189,100 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Capital stock  | 
2,117,100 | 
 enter percentages rounded to 2 decimal places  | 
% | 1,782,700 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Retained earnings  | 
586,300 | 
 enter percentages rounded to 2 decimal places  | 
% | 534,000 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
| 
 Total  | 
$3,369,500 | 
 enter percentages rounded to 2 decimal places  | 
% | $2,779,700 | 
 enter percentages rounded to 2 decimal places  | 
% | ||||||
eTextbook and Media
Prepare a comparative balance sheet of Headland Company showing the dollar change and the percent change for each item. (If there is a decrease from 2020 to 2021, then enter the amounts and percentages with either a negative sign, i.e. -92,000, -25.25 or parenthesis, i.e. (92,000), (25.25).)
| 
 HEADLAND COMPANY  | 
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 
 December 31  | 
 Increase or (Decrease)  | 
|||||||||||
| 
 Assets  | 
 2021  | 
 2020  | 
 $ Change  | 
 % Change  | 
||||||||
| 
 Cash  | 
$178,200 | $275,600 | 
 $enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Accounts receivable (net)  | 
219,200 | 156,500 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Investments  | 
272,400 | 149,600 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Inventories  | 
1,070,300 | 984,000 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Prepaid expenses  | 
24,900 | 24,900 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Plant and equipment  | 
2,602,300 | 1,938,700 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Accumulated depreciation  | 
(997,800 | ) | (749,600 | ) | 
 enter a dollar amount  | 
enter percentages | % | |||||
| 
 Total  | 
$3,369,500 | $2,779,700 | 
 $enter a dollar amount  | 
enter percentages | % | |||||||
| 
 Liabilities and Stockholders’ Equity  | 
||||||||||||
| 
 Accounts payable  | 
$50,500 | $74,300 | 
 $enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Accrued expenses  | 
169,000 | 199,600 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Bonds payable  | 
446,600 | 189,100 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Capital stock  | 
2,117,100 | 1,782,700 | 
 enter a dollar amount  | 
 enter percentages  | 
% | |||||||
| 
 Retained earnings  | 
586,300 | 534,000 | 
 enter a dollar amount  | 
enter percentages | % | |||||||
| 
 Total  | 
$3,369,500 | $2,779,700 | 
 $enter a dollar amount  | 
enter percentages | % | |||||||
[1]
| 
 HEADLAND COMPANY  | 
||||
| 
 Comparative Balance Sheet  | 
||||
| 
 December 31, 2021 and 2020  | 
||||
| 
 Assets  | 
 Dec 31, 2021  | 
 Dec 31, 2020  | 
||
| 
 Cash  | 
 $178,200  | 
 5.3%  | 
 $275,600  | 
 9.91%  | 
| 
 Accounts receivable (net)  | 
 $219,200  | 
 6.5%  | 
 $156,500  | 
 5.63%  | 
| 
 Short-term investments  | 
 $272,400  | 
 8.1%  | 
 $149,600  | 
 5.38%  | 
| 
 Inventories  | 
 $1,070,300  | 
 31.8%  | 
 $984,000  | 
 35.40%  | 
| 
 Prepaid expenses  | 
 $24,900  | 
 0.7%  | 
 $24,900  | 
 0.90%  | 
| 
 Plant and equipment  | 
 $2,602,300  | 
 77.2%  | 
 $1,938,700  | 
 69.74%  | 
| 
 Accumulated depreciation  | 
 ($997,800)  | 
 -29.6%  | 
 ($749,600)  | 
 -26.97%  | 
| 
 Total  | 
 $3,369,500  | 
 100.0%  | 
 $2,779,700  | 
 100.00%  | 
| 
 Liabilities and Stockholders’ Equity  | 
||||
| 
 Accounts payable  | 
 $50,500  | 
 1.5%  | 
 $74,300  | 
 2.67%  | 
| 
 Accrued expenses  | 
 $169,000  | 
 5.0%  | 
 $199,600  | 
 7.18%  | 
| 
 Bonds payable  | 
 $446,600  | 
 13.3%  | 
 $189,100  | 
 6.80%  | 
| 
 Capital stock  | 
 $2,117,100  | 
 62.8%  | 
 $1,782,700  | 
 64.13%  | 
| 
 Retained earnings  | 
 $586,300  | 
 17.4%  | 
 $534,000  | 
 19.21%  | 
| 
 Total  | 
 $3,369,500  | 
 100.0%  | 
 $2,779,700  | 
 100.00%  | 
[2]
| 
 Comparative Balance Sheet  | 
||||
| 
 December 31, 2021 and 2020  | 
||||
| 
 Assets  | 
 Dec 31, 2021  | 
 Dec 31, 2020  | 
 Increase (Decrease)  | 
 % Change  | 
| 
 Cash  | 
 $178,200  | 
 $275,600  | 
 ($97,400)  | 
 -35.34%  | 
| 
 Accounts receivable (net)  | 
 $219,200  | 
 $156,500  | 
 $62,700  | 
 40.06%  | 
| 
 Short-term investments  | 
 $272,400  | 
 $149,600  | 
 $122,800  | 
 82.09%  | 
| 
 Inventories  | 
 $1,070,300  | 
 $984,000  | 
 $86,300  | 
 8.77%  | 
| 
 Prepaid expenses  | 
 $24,900  | 
 $24,900  | 
 $0  | 
 0.00%  | 
| 
 Plant and equipment  | 
 $2,602,300  | 
 $1,938,700  | 
 $663,600  | 
 34.23%  | 
| 
 Accumulated depreciation  | 
 ($997,800)  | 
 ($749,600)  | 
 ($248,200)  | 
 33.11%  | 
| 
 Total  | 
 $3,369,500  | 
 $2,779,700  | 
 $589,800  | 
 21.22%  | 
| 
 Liabilities and Stockholders’ Equity  | 
||||
| 
 Accounts payable  | 
 $50,500  | 
 $74,300  | 
 ($23,800)  | 
 -32.03%  | 
| 
 Accrued expenses  | 
 $169,000  | 
 $199,600  | 
 ($30,600)  | 
 -15.33%  | 
| 
 Bonds payable  | 
 $446,600  | 
 $189,100  | 
 $257,500  | 
 136.17%  | 
| 
 Capital stock  | 
 $2,117,100  | 
 $1,782,700  | 
 $334,400  | 
 18.76%  | 
| 
 Retained earnings  | 
 $586,300  | 
 $534,000  | 
 $52,300  | 
 9.79%  | 
| 
 Total  | 
 $3,369,500  | 
 $2,779,700  | 
 $589,800  | 
 21.22%  |