In: Accounting
Prepare a comparative balance sheet of Headland Company showing the percent each item is of the total assets or total liabilities and stockholders’ equity. (Round percentages to 2 decimal places, e.g. 2.25%.)
HEADLAND COMPANY |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31 |
||||||||||||
Assets |
2021 |
2020 |
||||||||||
Cash |
$178,200 |
enter percentages rounded to 2 decimal places |
% | $275,600 |
enter percentages rounded to 2 decimal places |
% | ||||||
Accounts receivable (net) |
219,200 |
enter percentages rounded to 2 decimal places |
% | 156,500 |
enter percentages rounded to 2 decimal places |
% | ||||||
Short-term investments |
272,400 |
enter percentages rounded to 2 decimal places |
% | 149,600 |
enter percentages rounded to 2 decimal places |
% | ||||||
Inventories |
1,070,300 |
enter percentages rounded to 2 decimal places |
% | 984,000 |
enter percentages rounded to 2 decimal places |
% | ||||||
Prepaid expenses |
24,900 |
enter percentages rounded to 2 decimal places |
% | 24,900 |
enter percentages rounded to 2 decimal places |
% | ||||||
Plant and equipment |
2,602,300 |
enter percentages rounded to 2 decimal places |
% | 1,938,700 |
enter percentages rounded to 2 decimal places |
% | ||||||
Accumulated depreciation |
(997,800 | ) |
enter percentages rounded to 2 decimal places |
% | (749,600 | ) |
enter percentages rounded to 2 decimal places |
% | ||||
Total |
$3,369,500 |
enter percentages rounded to 2 decimal places |
% | $2,779,700 |
enter percentages rounded to 2 decimal places |
% | ||||||
Liabilities and Stockholders’ Equity |
||||||||||||
Accounts payable |
$50,500 |
enter percentages rounded to 2 decimal places |
% | $74,300 |
enter percentages rounded to 2 decimal places |
% | ||||||
Accrued expenses |
169,000 |
enter percentages rounded to 2 decimal places |
% | 199,600 |
enter percentages rounded to 2 decimal places |
% | ||||||
Bonds payable |
446,600 |
enter percentages rounded to 2 decimal places |
% | 189,100 |
enter percentages rounded to 2 decimal places |
% | ||||||
Capital stock |
2,117,100 |
enter percentages rounded to 2 decimal places |
% | 1,782,700 |
enter percentages rounded to 2 decimal places |
% | ||||||
Retained earnings |
586,300 |
enter percentages rounded to 2 decimal places |
% | 534,000 |
enter percentages rounded to 2 decimal places |
% | ||||||
Total |
$3,369,500 |
enter percentages rounded to 2 decimal places |
% | $2,779,700 |
enter percentages rounded to 2 decimal places |
% |
eTextbook and Media
Prepare a comparative balance sheet of Headland Company showing the dollar change and the percent change for each item. (If there is a decrease from 2020 to 2021, then enter the amounts and percentages with either a negative sign, i.e. -92,000, -25.25 or parenthesis, i.e. (92,000), (25.25).)
HEADLAND COMPANY |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31 |
Increase or (Decrease) |
|||||||||||
Assets |
2021 |
2020 |
$ Change |
% Change |
||||||||
Cash |
$178,200 | $275,600 |
$enter a dollar amount |
enter percentages |
% | |||||||
Accounts receivable (net) |
219,200 | 156,500 |
enter a dollar amount |
enter percentages |
% | |||||||
Investments |
272,400 | 149,600 |
enter a dollar amount |
enter percentages |
% | |||||||
Inventories |
1,070,300 | 984,000 |
enter a dollar amount |
enter percentages |
% | |||||||
Prepaid expenses |
24,900 | 24,900 |
enter a dollar amount |
enter percentages |
% | |||||||
Plant and equipment |
2,602,300 | 1,938,700 |
enter a dollar amount |
enter percentages |
% | |||||||
Accumulated depreciation |
(997,800 | ) | (749,600 | ) |
enter a dollar amount |
enter percentages | % | |||||
Total |
$3,369,500 | $2,779,700 |
$enter a dollar amount |
enter percentages | % | |||||||
Liabilities and Stockholders’ Equity |
||||||||||||
Accounts payable |
$50,500 | $74,300 |
$enter a dollar amount |
enter percentages |
% | |||||||
Accrued expenses |
169,000 | 199,600 |
enter a dollar amount |
enter percentages |
% | |||||||
Bonds payable |
446,600 | 189,100 |
enter a dollar amount |
enter percentages |
% | |||||||
Capital stock |
2,117,100 | 1,782,700 |
enter a dollar amount |
enter percentages |
% | |||||||
Retained earnings |
586,300 | 534,000 |
enter a dollar amount |
enter percentages | % | |||||||
Total |
$3,369,500 | $2,779,700 |
$enter a dollar amount |
enter percentages | % |
[1]
HEADLAND COMPANY |
||||
Comparative Balance Sheet |
||||
December 31, 2021 and 2020 |
||||
Assets |
Dec 31, 2021 |
Dec 31, 2020 |
||
Cash |
$178,200 |
5.3% |
$275,600 |
9.91% |
Accounts receivable (net) |
$219,200 |
6.5% |
$156,500 |
5.63% |
Short-term investments |
$272,400 |
8.1% |
$149,600 |
5.38% |
Inventories |
$1,070,300 |
31.8% |
$984,000 |
35.40% |
Prepaid expenses |
$24,900 |
0.7% |
$24,900 |
0.90% |
Plant and equipment |
$2,602,300 |
77.2% |
$1,938,700 |
69.74% |
Accumulated depreciation |
($997,800) |
-29.6% |
($749,600) |
-26.97% |
Total |
$3,369,500 |
100.0% |
$2,779,700 |
100.00% |
Liabilities and Stockholders’ Equity |
||||
Accounts payable |
$50,500 |
1.5% |
$74,300 |
2.67% |
Accrued expenses |
$169,000 |
5.0% |
$199,600 |
7.18% |
Bonds payable |
$446,600 |
13.3% |
$189,100 |
6.80% |
Capital stock |
$2,117,100 |
62.8% |
$1,782,700 |
64.13% |
Retained earnings |
$586,300 |
17.4% |
$534,000 |
19.21% |
Total |
$3,369,500 |
100.0% |
$2,779,700 |
100.00% |
[2]
Comparative Balance Sheet |
||||
December 31, 2021 and 2020 |
||||
Assets |
Dec 31, 2021 |
Dec 31, 2020 |
Increase (Decrease) |
% Change |
Cash |
$178,200 |
$275,600 |
($97,400) |
-35.34% |
Accounts receivable (net) |
$219,200 |
$156,500 |
$62,700 |
40.06% |
Short-term investments |
$272,400 |
$149,600 |
$122,800 |
82.09% |
Inventories |
$1,070,300 |
$984,000 |
$86,300 |
8.77% |
Prepaid expenses |
$24,900 |
$24,900 |
$0 |
0.00% |
Plant and equipment |
$2,602,300 |
$1,938,700 |
$663,600 |
34.23% |
Accumulated depreciation |
($997,800) |
($749,600) |
($248,200) |
33.11% |
Total |
$3,369,500 |
$2,779,700 |
$589,800 |
21.22% |
Liabilities and Stockholders’ Equity |
||||
Accounts payable |
$50,500 |
$74,300 |
($23,800) |
-32.03% |
Accrued expenses |
$169,000 |
$199,600 |
($30,600) |
-15.33% |
Bonds payable |
$446,600 |
$189,100 |
$257,500 |
136.17% |
Capital stock |
$2,117,100 |
$1,782,700 |
$334,400 |
18.76% |
Retained earnings |
$586,300 |
$534,000 |
$52,300 |
9.79% |
Total |
$3,369,500 |
$2,779,700 |
$589,800 |
21.22% |