Question

In: Accounting

Prepare a comparative balance sheet of Headland Company showing the percent each item is of the...

Prepare a comparative balance sheet of Headland Company showing the percent each item is of the total assets or total liabilities and stockholders’ equity. (Round percentages to 2 decimal places, e.g. 2.25%.)

HEADLAND COMPANY
Comparative Balance Sheet
December 31, 2021 and 2020

December 31

Assets

2021

2020

Cash

$178,200

enter percentages rounded to 2 decimal places

% $275,600

enter percentages rounded to 2 decimal places

%

Accounts receivable (net)

219,200

enter percentages rounded to 2 decimal places

% 156,500

enter percentages rounded to 2 decimal places

%

Short-term investments

272,400

enter percentages rounded to 2 decimal places

% 149,600

enter percentages rounded to 2 decimal places

%

Inventories

1,070,300

enter percentages rounded to 2 decimal places

% 984,000

enter percentages rounded to 2 decimal places

%

Prepaid expenses

24,900

enter percentages rounded to 2 decimal places

% 24,900

enter percentages rounded to 2 decimal places

%

Plant and equipment

2,602,300

enter percentages rounded to 2 decimal places

% 1,938,700

enter percentages rounded to 2 decimal places

%

Accumulated depreciation

(997,800 )

enter percentages rounded to 2 decimal places

% (749,600 )

enter percentages rounded to 2 decimal places

%

     Total

$3,369,500

enter percentages rounded to 2 decimal places

% $2,779,700

enter percentages rounded to 2 decimal places

%

Liabilities and Stockholders’ Equity

Accounts payable

$50,500

enter percentages rounded to 2 decimal places

% $74,300

enter percentages rounded to 2 decimal places

%

Accrued expenses

169,000

enter percentages rounded to 2 decimal places

% 199,600

enter percentages rounded to 2 decimal places

%

Bonds payable

446,600

enter percentages rounded to 2 decimal places

% 189,100

enter percentages rounded to 2 decimal places

%

Capital stock

2,117,100

enter percentages rounded to 2 decimal places

% 1,782,700

enter percentages rounded to 2 decimal places

%

Retained earnings

586,300

enter percentages rounded to 2 decimal places

% 534,000

enter percentages rounded to 2 decimal places

%

     Total

$3,369,500

enter percentages rounded to 2 decimal places

% $2,779,700

enter percentages rounded to 2 decimal places

%

eTextbook and Media

Prepare a comparative balance sheet of Headland Company showing the dollar change and the percent change for each item. (If there is a decrease from 2020 to 2021, then enter the amounts and percentages with either a negative sign, i.e. -92,000, -25.25 or parenthesis, i.e. (92,000), (25.25).)

HEADLAND COMPANY
Comparative Balance Sheet
December 31, 2021 and 2020

December 31

Increase or (Decrease)

Assets

2021

2020

$ Change

% Change

Cash

$178,200 $275,600

$enter a dollar amount

enter percentages

%

Accounts receivable (net)

219,200 156,500

enter a dollar amount

enter percentages

%

Investments

272,400 149,600

enter a dollar amount

enter percentages

%

Inventories

1,070,300 984,000

enter a dollar amount

enter percentages

%

Prepaid expenses

24,900 24,900

enter a dollar amount

enter percentages

%

Plant and equipment

2,602,300 1,938,700

enter a dollar amount

enter percentages

%

Accumulated depreciation

(997,800 ) (749,600 )

enter a dollar amount

enter percentages %

     Total

$3,369,500 $2,779,700

$enter a dollar amount

enter percentages %

Liabilities and Stockholders’ Equity

Accounts payable

$50,500 $74,300

$enter a dollar amount

enter percentages

%

Accrued expenses

169,000 199,600

enter a dollar amount

enter percentages

%

Bonds payable

446,600 189,100

enter a dollar amount

enter percentages

%

Capital stock

2,117,100 1,782,700

enter a dollar amount

enter percentages

%

Retained earnings

586,300 534,000

enter a dollar amount

enter percentages %

     Total

$3,369,500 $2,779,700

$enter a dollar amount

enter percentages %

Solutions

Expert Solution

[1]

HEADLAND COMPANY

Comparative Balance Sheet

December 31, 2021 and 2020

Assets

Dec 31, 2021

Dec 31, 2020

Cash

$178,200

5.3%

$275,600

9.91%

Accounts receivable (net)

$219,200

6.5%

$156,500

5.63%

Short-term investments

$272,400

8.1%

$149,600

5.38%

Inventories

$1,070,300

31.8%

$984,000

35.40%

Prepaid expenses

$24,900

0.7%

$24,900

0.90%

Plant and equipment

$2,602,300

77.2%

$1,938,700

69.74%

Accumulated depreciation

($997,800)

-29.6%

($749,600)

-26.97%

     Total

$3,369,500

100.0%

$2,779,700

100.00%

Liabilities and Stockholders’ Equity

Accounts payable

$50,500

1.5%

$74,300

2.67%

Accrued expenses

$169,000

5.0%

$199,600

7.18%

Bonds payable

$446,600

13.3%

$189,100

6.80%

Capital stock

$2,117,100

62.8%

$1,782,700

64.13%

Retained earnings

$586,300

17.4%

$534,000

19.21%

     Total

$3,369,500

100.0%

$2,779,700

100.00%

[2]

Comparative Balance Sheet

December 31, 2021 and 2020

Assets

Dec 31, 2021

Dec 31, 2020

Increase (Decrease)

% Change

Cash

$178,200

$275,600

($97,400)

-35.34%

Accounts receivable (net)

$219,200

$156,500

$62,700

40.06%

Short-term investments

$272,400

$149,600

$122,800

82.09%

Inventories

$1,070,300

$984,000

$86,300

8.77%

Prepaid expenses

$24,900

$24,900

$0

0.00%

Plant and equipment

$2,602,300

$1,938,700

$663,600

34.23%

Accumulated depreciation

($997,800)

($749,600)

($248,200)

33.11%

     Total

$3,369,500

$2,779,700

$589,800

21.22%

Liabilities and Stockholders’ Equity

Accounts payable

$50,500

$74,300

($23,800)

-32.03%

Accrued expenses

$169,000

$199,600

($30,600)

-15.33%

Bonds payable

$446,600

$189,100

$257,500

136.17%

Capital stock

$2,117,100

$1,782,700

$334,400

18.76%

Retained earnings

$586,300

$534,000

$52,300

9.79%

     Total

$3,369,500

$2,779,700

$589,800

21.22%


Related Solutions

Presented below is the comparative balance sheet for Martinez Company. Martinez Company Comparative Balance Sheet As...
Presented below is the comparative balance sheet for Martinez Company. Martinez Company Comparative Balance Sheet As of December 31, 2021 and 2020 December 31 2021 2022 Assets Cash $181,000 $272,500 Accounts receivable (net) 218,100 155,200 Short-term investments 271,100 149,100 Inventories 1,066,900 978,500 Prepaid expenses 24,800 24,800 Plant & equipment 2,604,700 1,948,400 Accumulated depreciation (1,003,600) (743,000) $3,363,000 $2,785,500 Liabilities and Stockholders’ Equity Accounts payable $49,800 $74,700 Accrued expenses 168,900 200,700 Bonds payable 452,100 189,100 Capital stock 2,108,600 1,782,200 Retained earnings 583,600...
Presented below is the comparative balance sheet for Windsor Company. Windsor Company Comparative Balance Sheet As...
Presented below is the comparative balance sheet for Windsor Company. Windsor Company Comparative Balance Sheet As of December 31, 2021 and 2020 December 31 2021 2022 Assets Cash $178,300 $276,000 Accounts receivable (net) 219,900 154,300 Short-term investments 269,400 149,700 Inventories 1,069,600 982,200 Prepaid expenses 24,900 24,900 Plant & equipment 2,604,600 1,968,800 Accumulated depreciation (990,000) (752,100) $3,376,700 $2,803,800 Liabilities and Stockholders’ Equity Accounts payable $49,900 $74,700 Accrued expenses 170,100 198,600 Bonds payable 446,600 188,900 Capital stock 2,109,800 1,777,900 Retained earnings 600,300...
A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet...
A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010   Assets   Cash $ 5   $ 16      Accounts receivable 322   237      Inventory 166    208      Prepaid expenses 16    14      Total current assets 509    475      Property, plant, and equipment 517    438      Less accumulated depreciation (89)    (75)      Net property, plant, and equipment 428    363      Long-term investments 29    40      Total assets $ 966    $ 878      Liabilities and Stockholders' equity   Accounts payable $...
A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet...
A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010   Assets   Cash $ 2   $ 13      Accounts receivable 310   231      Inventory 160    199      Prepaid expenses 10    8      Total current assets 482    451      Property, plant, and equipment 511    432      Less accumulated depreciation (86)    (72)      Net property, plant, and equipment 425    360      Long-term investments 26    34      Total assets $ 933    $ 845      Liabilities and Stockholders' equity   Accounts payable $...
A comparative balance sheet and income statement for Eaton Company follow: Eaton Company Comparative Balance Sheet...
A comparative balance sheet and income statement for Eaton Company follow: Eaton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010 Assets Cash $ 42 $ 17 Accounts receivable 309 229 Inventory 156 195 Prepaid expenses 9 5 Total current assets 516 446 Property, plant, and equipment 534 454 Less accumulated depreciation 86 71 Net property, plant, and equipment 448 383 Long-term investments 27 33 Total assets $ 991 $ 862 Liabilities and Stockholders' equity Accounts payable $...
Comparative balance sheet accounts of Splish Company are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS...
Comparative balance sheet accounts of Splish Company are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 2019 Cash $70,600 $50,500 Accounts Receivable 155,100 130,000 Inventory 75,600 61,100 Debt investments (available-for-sale) 55,100 84,300 Equipment 70,300 48,400 Buildings 144,400 144,400 Land 39,600 25,300      Totals $610,700 $544,000 Credit Balances Allowance for Doubtful Accounts $10,000 $7,900 Accumulated Depreciation—Equipment 21,000 14,100 Accumulated Depreciation—Buildings 37,300 28,200 Accounts Payable 66,400 60,600 Income Taxes Payable 11,900 9,900 Long-Term Notes Payable 62,000...
Comparative balance sheet accounts of Carla Company are presented below. CARLA COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS...
Comparative balance sheet accounts of Carla Company are presented below. CARLA COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 2019 Cash $69,900 $50,600 Accounts Receivable 154,800 130,300 Inventory 75,700 61,400 Debt investments (available-for-sale) 55,100 84,600 Equipment 69,300 48,400 Buildings 145,700 145,700 Land 40,200 25,200      Totals $610,700 $546,200 Credit Balances Allowance for Doubtful Accounts $10,100 $7,900 Accumulated Depreciation—Equipment 21,000 14,000 Accumulated Depreciation—Buildings 36,800 28,100 Accounts Payable 65,600 59,500 Income Taxes Payable 12,000 10,100 Long-Term Notes Payable 62,000...
Comparative balance sheet accounts of Sweet Company are presented below. SWEET COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS...
Comparative balance sheet accounts of Sweet Company are presented below. SWEET COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 2019 Cash $69,600 $51,100 Accounts Receivable 156,500 130,000 Inventory 75,700 60,800 Debt investments (available-for-sale) 55,000 85,300 Equipment 69,600 47,800 Buildings 144,900 144,900 Land 39,600 25,200      Totals $610,900 $545,100 Credit Balances Allowance for Doubtful Accounts $10,000 $8,000 Accumulated Depreciation—Equipment 20,800 14,100 Accumulated Depreciation—Buildings 37,000 27,900 Accounts Payable 66,500 59,800 Income Taxes Payable 11,900 10,000 Long-Term Notes Payable 62,000...
Question 12 A comparative balance sheet for Rocker Company appears below: ROCKER COMPANY Comparative Balance Sheet...
Question 12 A comparative balance sheet for Rocker Company appears below: ROCKER COMPANY Comparative Balance Sheet Dec. 31, 2020 Dec. 31, 2019 Assets Cash $34,000 $11,000 Accounts receivable 18,000 13,000 Inventory 25,000 17,000 Prepaid expenses 6,000 9,000 Long-term investments 0 17,000 Equipment 60,000 33,000 Accumulated depreciation—equipment (20,000 ) (15,000 )     Total assets $123,000 $85,000 Liabilities and Stockholder's Equity Accounts payable $17,000 $7,000 Bonds payable 36,000 45,000 Common stock 40,000 23,000 Retained earnings 30,000 10,000     Total liabilities and stockholders' equity $123,000...
Comparative balance sheet accounts of Pina Company are presented below. PINA COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS...
Comparative balance sheet accounts of Pina Company are presented below. PINA COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2017 2016 Cash $69,500 $50,900 Accounts Receivable 153,400 131,000 Inventory 75,300 60,900 Debt investments (available-for-sale) 54,800 85,600 Equipment 70,300 48,300 Buildings 143,900 143,900 Land 40,000 24,900 Totals $607,200 $545,500 Credit Balances Allowance for Doubtful Accounts $10,100 $7,900 Accumulated Depreciation—Equipment 20,800 14,000 Accumulated Depreciation—Buildings 36,900 27,700 Accounts Payable 66,500 59,600 Income Taxes Payable 11,900 10,100 Long-Term Notes Payable 62,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT