Question

In: Accounting

A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet...

A comparative balance sheet and income statement for Groton Company follow:

Groton Company
Comparative Balance Sheet
December 31, 2011 and 2010
2011 2010
  Assets
  Cash $ 2   $ 13   
  Accounts receivable 310   231   
  Inventory 160    199   
  Prepaid expenses 10    8   
  Total current assets 482    451   
  Property, plant, and equipment 511    432   
  Less accumulated depreciation (86)    (72)   
  Net property, plant, and equipment 425    360   
  Long-term investments 26    34   
  Total assets $ 933    $ 845   
  Liabilities and Stockholders' equity
  Accounts payable $ 302    $ 226   
  Accrued liabilities 71    81   
  Income taxes payable 74    65   
  Total current liabilities 447    372   
  Bonds payable 200    174   
  Total liabilities 647    546   
  Common stock 165    204   
  Retained earnings 121    95   
  Total stockholders’ equity 286    299   
  Total liabilities and stockholders' equity $ 933    $ 845   
Groton Company
Income Statement
For the Year Ended December 31, 2011
  Sales $ 757  
  Cost of goods sold 448  
  Gross margin 309  
  Selling and administrative expenses
222  
  Net operating income 87  
  Non operating items:
      Gain on sale of investments $ 5  
      Loss on sale of equipment (2) 3  
  Income before taxes 90  
  Income taxes
25  
  Net income $ 65  

During 2011, Groton sold some equipment for $19 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $8 when purchased several years ago. A cash dividend was paid during 2011 and the company repurchased $39 of its own stock. Groton did not retire any bonds during 2011.

Required: 1. Using the indirect method, determine the net cash provided by/used by operating activities for 2011. (Negative amount should be entered with a minus sign.)

2. Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for 2011. (Amounts to be deducted and negative amounts should be indicated with a minus sign.)

Solutions

Expert Solution


Related Solutions

A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet...
A comparative balance sheet and income statement for Groton Company follow: Groton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010   Assets   Cash $ 5   $ 16      Accounts receivable 322   237      Inventory 166    208      Prepaid expenses 16    14      Total current assets 509    475      Property, plant, and equipment 517    438      Less accumulated depreciation (89)    (75)      Net property, plant, and equipment 428    363      Long-term investments 29    40      Total assets $ 966    $ 878      Liabilities and Stockholders' equity   Accounts payable $...
A comparative balance sheet and income statement for Eaton Company follow: Eaton Company Comparative Balance Sheet...
A comparative balance sheet and income statement for Eaton Company follow: Eaton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010 Assets Cash $ 42 $ 17 Accounts receivable 309 229 Inventory 156 195 Prepaid expenses 9 5 Total current assets 516 446 Property, plant, and equipment 534 454 Less accumulated depreciation 86 71 Net property, plant, and equipment 448 383 Long-term investments 27 33 Total assets $ 991 $ 862 Liabilities and Stockholders' equity Accounts payable $...
The comparative Balance Sheets and the Income statement for the Marine Corporation are as follow:
The comparative Balance Sheets and the Income statement for the Marine Corporation are as follow:Marine CorporationBalance SheetAssets20182019Cash$45,000$50,000Marketable Securities175,000160,000Accounts Receivable240,000220,000Inventories230,000275,000Investments70,00055,000Total current assets$760,000$760,000Plant and Equipment1,300,0001,550,000Less Accumulated Amortization450,000600,000Net plant and Equipment$850,000$950,000Total Assets1,610,0001,710,000LIABILITIES AND SHAREHOLDERS’ EQUITYAccounts payable$110,000$85,000Notes payable65,00010,000Accrued Expenses30,0005,000Income Taxes Payable5,00010,000Bonds Payable (2016)800,000900,000Common Stock (100,000 shares)200,000200,000Retained Earnings400,000500,000Total Liabilities’ and Shareholders’ Equity$1,610,000$1,710,000Marine CorporationIncome StatementFor the Year Ended December 31, 2019Sales$ 5,500,000Less: Cost of Goods Sold4,200,000Gross Profit1,300,000Less: Selling, General & Administrative Expenses260,000Operating profit1,040,000Less: Amortization Expense150,000Earnings Before Interest and Taxes890,000Less: Interest Expense90,000Earnings Before Taxes800,000Less: Taxes (50%)400,000Net Income$...
Rainbow Company’s income statement and comparative balance sheets follow.
  Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company’s income statement and comparative balance sheets follow. RAINBOW COMPANYIncome StatementFor Year Ended December 31, 2016   Sales   $750,000   Dividend Income   15,000   Total Revenue   765,000   Cost of Goods Sold $440,000     Wages and Other Operating Expenses 130,000     Depreciation Expense 39,000     Patent Amortization Expense 7,000     Interest Expense 13,000     Income Tax Expense 44,000     Loss on...
The 20162016 income statement and comparative balance sheet of Granite RockGranite Rock?, Inc.? follow: LOADING... ?(Click...
The 20162016 income statement and comparative balance sheet of Granite RockGranite Rock?, Inc.? follow: LOADING... ?(Click the icon to view the income? statement.) LOADING... ?(Click the icon to view the comparative balance? sheet.)                                          ?Additionally, Granite RockGranite Rock purchased land of $ 19 comma 600$19,600 by financing it? 100% with? long-term notes payable during 20162016. During the? year, there were no sales of? land, no retirements of? stock, and no treasury stock transactions. A plant asset was disposed of for? $0....
P11-45. Statement of Cash Flows (Indirect Method). Artic Company’s income statement and comparative balance sheet follow....
P11-45. Statement of Cash Flows (Indirect Method). Artic Company’s income statement and comparative balance sheet follow. ARTIC COMPANY Income Statement For Year Ended December 31, 2019. Sales……………………………………………………………….. $728,000 Cost of goods sold                            $534,000 Wages expense                                   190,000 Advertising expense                             31,000 Depreciation expense                          22,000 Interest expense                                   18,000 Gain on sale of land                            (25,000)          770,000 Net loss                                                                       $ (42,000) ARTIC COMPANY Balance Sheet                                                                                                                                           December 31, 2019                   December 31, 2018 Assets Cash………………………………………                 49,000                                        28,000 Accounts receivable     ………….                 42,000                                        50,000 Inventory ………………………………             ...
SportsNet Corporation’s recent comparative balance sheet and income statement follow: Balance Sheets, December 31 2019 2020...
SportsNet Corporation’s recent comparative balance sheet and income statement follow: Balance Sheets, December 31 2019 2020 Assets Cash $ 51,200 $102,400 Accounts receivable   179,200 166,400 Allowance for doubtful accounts (19,200) (16,000) Other receivables (nontrade) 9,600 6,400 Inventory 96,000 102,400 Equipment 256,000 246,400 Accumulated depreciation (19,200) (16,000) Intangibles, net 176,000 169,600 Total assets $729,600 $761,600 Liabilities and Stockholders' Equity Accounts payable $160,000 $192,000 Income taxes payable 224,000 160,000 Interest payable 6,400 3,200 Bonds payable 102,400 — Discount on bonds payable (6,400)...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: Cash and cash equivalents $ 48 $ 99 Accounts receivable 730 669 Inventory 695 646 Total current assets 1,473 1,414 Property, plant, and equipment 1,595 1,565 Less accumulated depreciation 824 678 Net property,plant, and equipment 771 887 Total assets $ 2,244 $ 2,301 Liabilities and Stockholders' Equity Current liabilities: Accounts payable...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: Cash and cash equivalents $ 69 $ 141 Accounts receivable 940 858 Inventory 800 730 Total current assets 1,809 1,729 Property, plant, and equipment 1,805 1,754 Less accumulated depreciation 950 741 Net property,plant, and equipment 855 1,013 Total assets $ 2,664 $ 2,742 Liabilities and Stockholders' Equity Current liabilities: Accounts payable...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company...
A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: Cash and cash equivalents $ 49 $ 79 Accounts receivable 645 580 Inventory 660 615 Total current assets 1,354 1,274 Property, plant, and equipment 1,515 1,466 Less accumulated depreciation 765 641 Net property, plant, and equipment 750 825 Total assets $ 2,104 $ 2,099 Liabilities and Stockholders' Equity Current liabilities: Accounts...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT