In: Accounting
A comparative balance sheet and income statement for Groton Company follow:
|
Groton Company Comparative Balance Sheet December 31, 2011 and 2010 |
||||
| 2011 | 2010 | |||
| Assets | ||||
| Cash | $ | 2 | $ | 13 |
| Accounts receivable | 310 | 231 | ||
| Inventory | 160 | 199 | ||
| Prepaid expenses | 10 | 8 | ||
| Total current assets | 482 | 451 | ||
| Property, plant, and equipment | 511 | 432 | ||
| Less accumulated depreciation | (86) | (72) | ||
| Net property, plant, and equipment | 425 | 360 | ||
| Long-term investments | 26 | 34 | ||
| Total assets | $ | 933 | $ | 845 |
| Liabilities and Stockholders' equity | ||||
| Accounts payable | $ | 302 | $ | 226 |
| Accrued liabilities | 71 | 81 | ||
| Income taxes payable | 74 | 65 | ||
| Total current liabilities | 447 | 372 | ||
| Bonds payable | 200 | 174 | ||
| Total liabilities | 647 | 546 | ||
| Common stock | 165 | 204 | ||
| Retained earnings | 121 | 95 | ||
| Total stockholders’ equity | 286 | 299 | ||
| Total liabilities and stockholders' equity | $ | 933 | $ | 845 |
|
Groton Company Income Statement For the Year Ended December 31, 2011 |
||||
| Sales | $ | 757 | ||
| Cost of goods sold | 448 | |||
| Gross margin | 309 | |||
| Selling and
administrative expenses |
222 | |||
| Net operating income | 87 | |||
| Non operating items: | ||||
| Gain on sale of investments | $ | 5 | ||
| Loss on sale of equipment | (2) | 3 | ||
| Income before taxes | 90 | |||
| Income
taxes |
25 | |||
| Net income | $ | 65 | ||
During 2011, Groton sold some equipment for $19 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $8 when purchased several years ago. A cash dividend was paid during 2011 and the company repurchased $39 of its own stock. Groton did not retire any bonds during 2011.
Required: 1. Using the indirect method, determine the net cash provided by/used by operating activities for 2011. (Negative amount should be entered with a minus sign.)
2. Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for 2011. (Amounts to be deducted and negative amounts should be indicated with a minus sign.)