In: Accounting
Comparative balance sheet accounts of Carla Company are
presented below.
|
CARLA COMPANY |
||||
|
Debit Balances |
2020 |
2019 |
||
| Cash |
$69,900 |
$50,600 |
||
| Accounts Receivable |
154,800 |
130,300 |
||
| Inventory |
75,700 |
61,400 |
||
| Debt investments (available-for-sale) |
55,100 |
84,600 |
||
| Equipment |
69,300 |
48,400 |
||
| Buildings |
145,700 |
145,700 |
||
| Land |
40,200 |
25,200 |
||
| Totals |
$610,700 |
$546,200 |
||
|
Credit Balances |
||||
| Allowance for Doubtful Accounts |
$10,100 |
$7,900 |
||
| Accumulated Depreciation—Equipment |
21,000 |
14,000 |
||
| Accumulated Depreciation—Buildings |
36,800 |
28,100 |
||
| Accounts Payable |
65,600 |
59,500 |
||
| Income Taxes Payable |
12,000 |
10,100 |
||
| Long-Term Notes Payable |
62,000 |
70,000 |
||
| Common Stock |
310,000 |
260,000 |
||
| Retained Earnings |
93,200 |
96,600 |
||
| Totals |
$610,700 |
$546,200 |
||
Additional data:
| 1. | Equipment that cost $10,100 and was 60% depreciated was sold in 2020. | |
| 2. | Cash dividends were declared and paid during the year. | |
| 3. | Common stock was issued in exchange for land. | |
| 4. | Investments that cost $35,100 were sold during the year. | |
| 5. | There were no write-offs of uncollectible accounts during the year. |
Carla’s 2020 income statement is as follows.
| Sales revenue |
$943,500 |
||||
| Less: Cost of goods sold |
595,900 |
||||
| Gross profit |
347,600 |
||||
| Less: Operating expenses (includes depreciation expense and bad debt expense) |
247,500 |
||||
| Income from operations |
100,100 |
||||
| Other revenues and expenses | |||||
| Gain on sale of investments |
$14,900 |
||||
| Loss on sale of equipment |
(3,000 |
) |
11,900 |
||
| Income before taxes |
112,000 |
||||
| Income taxes |
45,500 |
||||
| Net income |
$66,500 |
(a) Compute net cash provided by operating
activities under the direct method. (Enter negative
amounts using either a negative sign preceding the number e.g. -45
or parentheses e.g. (45).)
| Net cash flow from operating activities | $ |
(b) Prepare a statement of cash flows using the
indirect method. (Show amounts that decrease cash flow
with either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)


Notes: