In: Accounting
Exercise 2-15 Plantwide and Departmental Predetermined Overhead Rates; Job Costs [LO2-1, LO2-2, LO2-3, LO2-4]
[The following
information applies to the questions displayed
below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 31,000 | 41,000 | 72,000 | ||||
Fixed manufacturing overhead costs | $ | 740,000 | $ | 210,000 | $ | 950,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.50 | $ | 5.50 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 378,000 | $ | 322,000 | $ | 700,000 |
Direct labor cost | $ | 230,000 | $ | 160,000 | $ | 390,000 |
Machine-hours | 24,000 | 7,000 | 31,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 290,000 | $ | 230,000 | $ | 520,000 |
Direct labor cost | $ | 160,000 | $ | 270,000 | $ | 430,000 |
Machine-hours | 7,000 | 34,000 | 41,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Exercise 2-15 Part 2
2. Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 140% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
2a | Departmental predetermined overhead rates | |||||||
Molding department | ||||||||
Fixed manufacturing overhead | (740,000/31000) | 23.87 | ||||||
Variable manufacturing overhea | 5.50 | |||||||
predetermined overhead rate | 29.37 | |||||||
Fabrication department | ||||||||
Fixed manufacturing overhead | (210000/41000) | 5.12 | ||||||
Variable manufacturing overhea | 5.50 | |||||||
predetermined overhead rate | 10.62 | |||||||
Molding department | 29.37 | per MH | ||||||
Fabrication department | 10.62 | per MH | ||||||
2b) | total manufacturing cost assinged | |||||||
job D-70 | ||||||||
molding | Fabrication | total | ||||||
Direct materials cost | 378,000 | 322,000 | 700,000 | |||||
direct labor cost | 230,000 | 160,000 | 390,000 | |||||
overhead assigned | ||||||||
molding | 704903 | 704903 | ||||||
Fabrication | 74354 | 74354 | ||||||
total manufacturing cost | 1,312,903 | 556,354 | 1,869,257 | |||||
job c-200 | ||||||||
molding | Fabrication | total | ||||||
Direct materials cost | 290,000 | 230,000 | 520,000 | |||||
direct labor cost | 160,000 | 270,000 | 430,000 | |||||
overhead assigned | ||||||||
molding | 32.43*8000 | 205596.8 | 205596.8 | |||||
Fabrication 11.59*28000 | 12.84*30,000 | 361146.3 | 361146.3 | |||||
total manufacturing cost | 655,597 | 861,146 | 1,516,743 | |||||
total manufacturing | ||||||||
cost | ||||||||
job D-70 | 1,869,257 | |||||||
Job C-200 | 1,516,743 | |||||||
2c) | Bid price | |||||||
cost | ||||||||
job D-70 | 2,616,960 | |||||||
Job C-200 | 2,123,440 | |||||||
2d) | cost of goods sold | 3,386,000 | ||||||