In: Accounting
Exercise 2-15 Plantwide and Departmental Predetermined Overhead Rates; Job Costs [LO2-1, LO2-2, LO2-3, LO2-4]
[The following
information applies to the questions displayed
below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 31,000 | 41,000 | 72,000 | ||||
Fixed manufacturing overhead costs | $ | 740,000 | $ | 210,000 | $ | 950,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 5.50 | $ | 5.50 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 378,000 | $ | 322,000 | $ | 700,000 |
Direct labor cost | $ | 230,000 | $ | 160,000 | $ | 390,000 |
Machine-hours | 24,000 | 7,000 | 31,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 290,000 | $ | 230,000 | $ | 520,000 |
Direct labor cost | $ | 160,000 | $ | 270,000 | $ | 430,000 |
Machine-hours | 7,000 | 34,000 | 41,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Exercise 2-15 Part 1
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
c. If Delph establishes bid prices that are 140% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
1a
The estimated total manufacturing overhead cost is computed as follows:
Y = $950,000 + ($5.50 per MH)(72,000 MHs)
Estimated fixed manufacturing overhead |
950,000 |
Estimated variable manufacturing overhead: |
396000 |
Estimated total manufacturing overhead cost |
1,346,000 |
The predetermined overhead rate is computed as follows:
Estimated total manufacturing overhead |
1,346,000 |
|
÷ Estimated total machine-hours (MHs) |
72000 |
MHs |
Predetermined overhead ratw |
18.69 |
per MH |
______________________________________________________
b & C
Total manufacturing cost assigned to Jobs D-70 and C-200:
D-70 |
C-200 |
|
Direct materials |
700,000 |
520,000 |
Direct labor |
390,000 |
430,000 |
Manufacturing overhead applied |
579390 |
|
766290 |
||
Total manufacturing cost |
1,669,390 |
1,716,290 |
1c. Bid prices for Jobs D-70 and C-200: |
||
D-75 |
C-200 |
|
Total manufacturing cost |
1,669,390 |
1,716,290 |
× Markup percentage (150%) |
140% |
140% |
Bid price |
2337146 |
2402806 |
__________________________________________________
D :
What is Delph’s cost of goods sold for the year?
Because the company has no beginning or ending inventories and only Jobs D-70 and C-200 were started, completed, and sold during the year, the cost of goods sold is equal to the sum of the manufacturing costs assigned to both jobs of $3,385,680 (=1669390+1716290)