In: Accounting
Exercise 2-15 Plantwide and Departmental Predetermined Overhead Rates; Job Costs [LO2-1, LO2-2, LO2-3, LO2-4]
[The following
information applies to the questions displayed
below.]
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
| Molding | Fabrication | Total | |||||
| Machine-hours | 31,000 | 41,000 | 72,000 | ||||
| Fixed manufacturing overhead costs | $ | 740,000 | $ | 210,000 | $ | 950,000 | |
| Variable manufacturing overhead cost per machine-hour | $ | 5.50 | $ | 5.50 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
| Job D-70: | Molding | Fabrication | Total | |||
| Direct materials cost | $ | 378,000 | $ | 322,000 | $ | 700,000 | 
| Direct labor cost | $ | 230,000 | $ | 160,000 | $ | 390,000 | 
| Machine-hours | 24,000 | 7,000 | 31,000 | |||
| Job C-200: | Molding | Fabrication | Total | |||
| Direct materials cost | $ | 290,000 | $ | 230,000 | $ | 520,000 | 
| Direct labor cost | $ | 160,000 | $ | 270,000 | $ | 430,000 | 
| Machine-hours | 7,000 | 34,000 | 41,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Exercise 2-15 Part 1
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
c. If Delph establishes bid prices that are 140% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
1a
The estimated total manufacturing overhead cost is computed as follows:
Y = $950,000 + ($5.50 per MH)(72,000 MHs)
| 
 Estimated fixed manufacturing overhead  | 
 950,000  | 
| 
 Estimated variable manufacturing overhead:  | 
 396000  | 
| 
 Estimated total manufacturing overhead cost  | 
 1,346,000  | 
The predetermined overhead rate is computed as follows:
| 
 Estimated total manufacturing overhead  | 
 1,346,000  | 
|
| 
 ÷ Estimated total machine-hours (MHs)  | 
 72000  | 
 MHs  | 
| 
 Predetermined overhead ratw  | 
 18.69  | 
 per MH  | 
______________________________________________________
b & C
Total manufacturing cost assigned to Jobs D-70 and C-200:
| 
 D-70  | 
 C-200  | 
|
| 
 Direct materials  | 
 700,000  | 
 520,000  | 
| 
 Direct labor  | 
 390,000  | 
 430,000  | 
| 
 Manufacturing overhead applied  | 
 579390  | 
|
| 
 766290  | 
||
| 
 Total manufacturing cost  | 
 1,669,390  | 
 1,716,290  | 
| 
 1c. Bid prices for Jobs D-70 and C-200:  | 
||
| 
 D-75  | 
 C-200  | 
|
| 
 Total manufacturing cost  | 
 1,669,390  | 
 1,716,290  | 
| 
 × Markup percentage (150%)  | 
 140%  | 
 140%  | 
| 
 Bid price  | 
 2337146  | 
 2402806  | 
__________________________________________________
D :
What is Delph’s cost of goods sold for the year?
Because the company has no beginning or ending inventories and only Jobs D-70 and C-200 were started, completed, and sold during the year, the cost of goods sold is equal to the sum of the manufacturing costs assigned to both jobs of $3,385,680 (=1669390+1716290)