Question

In: Finance

An office building is purchased with the following projected cash flows: NOI is expected to be...

An office building is purchased with the following projected cash flows: NOI is expected to be $180,000 in year 1 with 2 percent annual increa The purchase price of the property is $910,000. 100% equity financing is used to purchase the property The property is sold at the end of year 4 for $970,000 with selling cost 8 %

Calculate the unlevered internal rate of return (IRR).

A. 19.9%

B. 20.7%

C. 21.5%

D. 22.3%

E. 23.1%

Solutions

Expert Solution

jeff jeffy answered 4 months ago
Next > < Previous

Related Solutions

An office building is purchased with the following projected cash flows: NOI is expected to be...
An office building is purchased with the following projected cash flows: NOI is expected to be $180,000 in year 1 with 2 percent annual increa The purchase price of the property is $910,000. 100% equity financing is used to purchase the property The property is sold at the end of year 4 for $970,000 with selling cost 8 % Calculate the unlevered internal rate of return (IRR). A. 19.9% B. 20.7% C. 21.5% D. 22.3% E. 23.1%
You are considering the purchase of a small office building. The NOI is expected to be...
You are considering the purchase of a small office building. The NOI is expected to be the following: Year 1 = $200,000 Year 2 = $210,000 Year 3 = $220,000 Year 4 = $230,000 Year 5 = $240,000 -The property will be sold at the end of year 5. -You believe that the property will have a terminal cap rate of 7%. -You plan to pay all cash for the property. -You want to earn a 10% return on investment...
An office building is expected to create operating cash flows of $26,500 a year for three...
An office building is expected to create operating cash flows of $26,500 a year for three years, based on tenants' rental income. The purchase of the fixed assets for this building will cost $55,000. These assets will have no value at the end of the project. An additional $5,000 of net working capital will be required throughout the life of the project. Calculate the net present value of this project if the required rate of return is 15 percent? Multiple...
USE EXCEL ONLY AND SHOW FORMULAS PLEASE! An office building is purchased with the following projected...
USE EXCEL ONLY AND SHOW FORMULAS PLEASE! An office building is purchased with the following projected cash flows: • NOI is expected to be $130,000 in year 1 with 5 percent annual increases. • The purchase price of the property is $720,000. • 100 percent equity financing is used to purchase the property. • The property is sold at the end of year 4 for $860,000 with selling costs of 4 percent. • The required unlevered rate of return is...
An office building has the following investment characteristics: Year 1 NOI $2,100,000 Year 2 NOI $2,200,000...
An office building has the following investment characteristics: Year 1 NOI $2,100,000 Year 2 NOI $2,200,000 Year 3 NOI $2,300,000 Year 4 NOI $2,400,000 Initial (going in) cap rate 7% Loan Principal $18,000,000 Interest rate 5% Amortization 30 years Exit cap rate 8% Holding period 3 years Solve for each of the following: Purchase price Loan to value ratio Annual debt service Debt service coverage ratio for year 1 Loan balance at the end of year 3 Equity (Levered) IRR
2. An office building has the following investment characteristics:             Year 1 NOI                   
2. An office building has the following investment characteristics:             Year 1 NOI                             $2,100,000             Year 2 NOI                             $2,200,000             Year 3 NOI                             $2,300,000             Year 4 NOI                             $2,400,000             Initial (going in) cap rate        7%             Loan Principal                        $18,000,000             Interest rate                             5%             Amortization                           30 years             Exit cap rate                            8%             Holding period                        3 years Solve for each of the following:             Purchase price                                                                                                 Loan...
Bohemian Apartments can be purchased for $655,000 with initial annual NOI $60,900 that is projected to...
Bohemian Apartments can be purchased for $655,000 with initial annual NOI $60,900 that is projected to grow 2.5% annually. Evaluation of the project must be completed using a discount rate of 9%. The loan used in the purchase shall be at 70% LTV, a 5.50% annual interest rate and a 30 year term. Closing costs shall be 3% and cost of sale 6.5%. Project the cash flows for a 5 year hold and determine the NPV of the project and...
You have an opportunity to buy an office building for $125,000 that produces an annual NOI...
You have an opportunity to buy an office building for $125,000 that produces an annual NOI of $10,000. You can obtain an 80% loan from a bank with a 7% interest rate and amortized for 30 years. Your required investor cash on cash return is 12%. You will have to put 20% of the purchase down. What is the value of the office building? A. $140,999 B. $118,242 C. $113,895 D. $125,000
What is the value of a building that is expected to generate fixed annual cash flows...
What is the value of a building that is expected to generate fixed annual cash flows of $13,800 every year for a certain amount of time if the first annual cash flow is expected in 4 years from today, the last annual cash flow is expected in 8 years from today, and the appropriate discount rate is 6.8%? A. 36,091 B. 43,725 C. 38,545 D. 46,678 E. None of the above is within $20 of the correct answer
A property is expected to have NOI of $100,000 the first year. The NOI is expected...
A property is expected to have NOI of $100,000 the first year. The NOI is expected to increase by 3 percent per year thereafter. Assume that the appraiser would estimate the value in year 10 by using a 10 percent capitalization rate. The appraised value of the property is currently $1 million and the lender is willing to make a 90 percent LTV loan with a contract interest rate of 9 percent, and it will be amortized with fixed monthly...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT