In: Accounting
PART B. Problems
1. The CINEDivision of OMAR Sports Equipment Companymanufactures baseball gloves in its Milwaukee plant. Two production departments are used in sequence: the Cutting Department and the Stitching Department. In the Cutting Department, direct material consisting of imitation leather is placed into production at the beginning of the process. Direct-labor and manufacturing overhead costs are incurred uniformly throughout the process. The material is rolled to make it softer and then cut into the pieces needed to produce baseball gloves.
Below is presented a summary of the activity and costs in the Cutting Department during March. The direct-material and conversion costs listed below for the March 1 work in process consist of costs that were incurred during February. These costs were assigned to the units remaining in process at the end of February.
INFORMATION
Work in process, March 1 |
25,000 units |
Direct material: 100% complete, cost of |
$143,000 |
Conversion: 40% complete, cost of |
474,700 |
Balance in work in process, March 1 |
$617,700 |
Units started during March |
30,000 units |
Units completed during March and transferred out of the Cutting Department |
35,000 units |
Work in process, March 31 |
|
Direct Material: 100% complete |
|
Conversion: 80% complete |
|
Costs incurred during March: |
|
Direct material |
$165,000 |
Conversion costs: |
|
Direct labor |
$1,000,000 |
Applied manufacturing overhead |
1,174,000 |
Total conversion costs |
$2,174,000 |
Required: Weighted Average and FIFO methods
Prepare a physical flow schedule for the month of March.
Calculate equivalent units for materials AND equivalent units for conversion.
Calculate cost per equivalent unit for materials AND cost per equivalent unit for conversion.
Calculate the value of work in process inventory on March 31 and cost of goods transferred out during March.
Req 1. Physical Flow: | ||||||
UNITS TO ACCOUNT FOR: | ||||||
Beginning Work in Process units | 25,000 | |||||
Add: Units Started in Process | 30,000 | |||||
Total Units to account for: | 55,000 | |||||
UNITS TO BE ACCOUNTED FOR: | ||||||
Units started and completed | 35,000 | |||||
Ending Work in Process | 20,000 | |||||
Total Units to be accounted for: | 55,000 | |||||
Req 2. Equivalent Units | ||||||
Equivalent Units: | ||||||
Material Cost | Conversion | |||||
% Completion | Units | % Completion | Units | |||
Units started and completed | 100% | 35,000 | 100% | 35,000 | ||
Ending Work in Process | 100% | 20,000 | 80% | 16,000 | ||
Total Equivalent units | 55,000 | 51,000 | ||||
Req 3 Cost per unit | ||||||
TOTAL COST TO ACCOUNT FOR: | ||||||
Material | Conversion | |||||
Beginning work in Process | 143,000 | 474,700 | ||||
Cost Added during May | 165,000 | 2,174,000 | ||||
Total Cost to account for: | 308,000 | 2,648,700 | ||||
Total Cost to account for: | 2,956,700 | |||||
COST PER EQUIVALENT UNIT: | ||||||
Material | Conversion | |||||
Total cost added during the year | 308,000 | 2,648,700 | ||||
Equivalent Units | 55,000 | 51,000 | ||||
Cost per Equivalent unit | 5.6 | 51.935 | ||||
Req 4. | ||||||
TOTAL COST ACCOUNTED FOR: | ||||||
Units started and Transferred out (35,000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 35,000 | 5.6 | 196000 | |||
Conversion Cost | 35,000 | 51.935 | 1817725 | |||
Total Cost of Units completed and transferred out: | 2013725 | |||||
Ending Work in process (20,000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 20,000 | 5.6 | 112000 | |||
Conversison Cost | 16,000 | 51.935 | 830960 | |||
Total cost of Ending Work in process: | 942,960 | |||||