In: Accounting
Interest during Construction
Dexter Construction Corporation is building a student condominium complex; it started construction on January 1, Year 1. Dexter borrowed $1 million specifically for the project by issuing a 10%, 5-year, $1 million note, which is payable on December 31 of Year 3. Dexter also had a 12%, 5-year, $3 million note payable and a 10%, 10-year, $1.8 million note payable outstanding all year.
In Year 1, Dexter incurred costs as follows:
|
Interest during Construction Dexter Construction Corporation is building a student condominium complex; it started construction on January 1, Year 1. Dexter borrowed $1 million specifically for the project by issuing a 10%, 5-year, $1 million note, which is payable on December 31 of Year 3. Dexter also had a 12%, 5-year, $3 million note payable and a 10%, 10-year, $1.8 million note payable outstanding all year. In Year 1, Dexter incurred costs as follows:
Calculate Dexter's capitalized interest on the student condominium complex for Year 1. |
||||||||||||||
Calculate Dexter's capitalized interest on the student condominium complex for Year 1.
Required:
| Prepare the journal entry to record Hemingway’s acquisition of the equipment. |
Solution:
| Year 1: Weighted-Average accumulated expenditure and interest capitalized | ||||
| Date | Expenditure | Weigh | Avearge | |
| 01-Jan | $2,80,000 | 12/12 | $2,80,000 | |
| 01-Mar | $5,40,000 | 10/12 | $4,50,000 | |
| 30-Jun | $10,00,000 | 6/12 | $5,00,000 | |
| 01-Nov | $4,20,000 | 2/12 | $70,000 | |
| Accumulated Expenditure | $22,40,000 | $13,00,000 | ||
| Weighted average interest rate of all other debt | ||||
| Debt | Amount | Interest rate | Interest amount | |
| 12% Note | $30,00,000 | 12% | $3,60,000 | |
| 10% Note | $18,00,000 | 10% | $1,80,000 | |
| Totals | $48,00,000 | $5,40,000 | ||
| Weighted average rate (total interets/ total debt) | 11.25% | |||
| Year 1: Interest Capitalized | ||||
| Average | Interest Rate | Capitalized Interest | ||
| Avearge Accumulated Expenditure | $13,00,000 | |||
| Specific | $10,00,000 | 10.00% | $1,00,000 | |
| Other debt | $3,00,000 | 11.25% | $33,750 | |
| Total Interest Capitalized | $1,33,750 | |||