In: Accounting
Fernicus Company gathered the following information on power
costs and factory machine usage for the last five months.
Month
Power Cost
Factory Machine Hours
January
P48,000
19,000
February
35,000
15,500
March
50,000
18,500
April
41,000
17,000
May
40,000
15,000
Instructions: Use the high-low method of analyzing costs to answer
the following questions.
1. How much is the estimated variable portion of power costs per
factory machine hour?
2. How much is the estimated fixed power cost each month?
3. If it is estimated that 18,000 factory machine hours will be run
in June, what is the expected total power costs for June?
Month |
Machine hours |
Cost |
Jan |
19,000 |
$ 48,000.00 |
Feb |
15,500 |
$ 35,000.00 |
Mar |
18,500 |
$ 50,000.00 |
Apr |
17,000 |
$ 41,000.00 |
May |
15,000 |
$ 40,000.00 |
5 |
85,000 |
$ 214,000.00 |
Months |
Units |
Cost |
|
High Level |
Jan |
19000 |
$ 48,000.00 |
Low Level |
May |
15000 |
$ 40,000.00 |
Difference |
4000 |
$ 8,000.00 |
Difference in Cost |
$ 8,000.00 |
Difference in units |
4000 |
Variable cost per unit |
$ 2.00 |
Answer: Variable cost = $ 2.00 per factory machine hour
Working |
High Level |
Low Level |
|
A |
Total Cost |
$ 48,000.00 |
$ 40,000.00 |
B |
Total Units |
19000 |
15000 |
C |
Variable cost per unit |
$ 2.00 |
$ 2.00 |
D = B x C |
Total Variable cost |
$ 38,000.00 |
$ 30,000.00 |
E = A - D |
Total Fixed Cost |
$ 10,000.00 |
$ 10,000.00 |
Answer: Estimated Fixed cost = $ 10,000
Expected total cost for June = (18,000 machine hours x $ 2 per machine hours) + $ 10,000
= (18000 x 2) + 10000
= 36000 + 10000
= $ 46,000
Answer = $ 46,000