In: Accounting
Question: 1. Compute Northtown's current ratio, debt ratio, and earnings per share. Round all ratios to ...
1. |
Compute Northtown's current ratio, debt ratio, and earnings per share. Round all ratios to two decimal places. | |
2. |
Compute the three ratios after evaluating the effect of each transaction that follows. Consider each transaction separately. | |
a. |
Borrowed $105,000 on a long-term note payable. |
|
b. |
On January 1, Issued $30,000 |
|
c. |
Paid short-term notes payable $24,000. |
|
d. |
Purchased merchandise of $45,000 |
|
e. |
Received cash on account $23,000. |
Cash………………………………………. $ 21,000 Accounts Payable……………. $ 100,000
Short-term investments…………………. 33,000 Accrued liabilities……………….. 31,000
Accounts receivable, net……………….. 86,000 Long-term notes payable……… 166,000
Inventories………………………………. 144,000 Other long-term liabilities…….. 31,000
Prepaid expenses……………………… 3,000 Net income………………….. 94,000
Total assets…………………………….. 672,000 Number of common
Short-term notes payable…………….. 45,000 shares outstanding…………. 48,000
Requirement 1. Compute
Northtown'sNorthtown's
current ratio, debt ratio, and earnings per share. Round all ratios to two decimal places.
Start by determining the formula for each ratio, beginning with the current ratio, followed by the debt ratio, and then earnings per share.
/ |
= |
Current ratio |
/ |
= |
Debt ratio |
( |
- |
) / |
= |
Earnings per share |
Now compute
Northtown'sNorthtown's
current ratio, debt ratio, and earnings per share. (Round all ratios to two decimal places.)
Current ratio |
Debt ratio |
Earnings per share |
|
Requirement 2. Compute the three ratios after evaluating the effect of each transaction that follows. Consider each transaction
separately.
(Round all ratios to two decimal places.)
Current ratio |
Debt ratio |
Earnings per share |
|
a. |
b. |
c. |
d. |
e. |
1 | Current ratio=Current assets/Current liabilities | ||||||||||
Current assets: | |||||||||||
Cash | 21000 | ||||||||||
Short-term investments | 33000 | ||||||||||
Accounts receivable, net | 86000 | ||||||||||
Inventories | 144000 | ||||||||||
Prepaid expenses | 3000 | ||||||||||
Total | 287000 | ||||||||||
Current liabilities: | |||||||||||
Short-term notes payable | 45000 | ||||||||||
Accounts Payable | 100000 | ||||||||||
Accrued liabilities | 31000 | ||||||||||
Total | 176000 | ||||||||||
Current ratio=287000/176000=1.63 | |||||||||||
Debt ratio=Total debt/Total assets | |||||||||||
Total debt: | |||||||||||
Long-term notes payable | 166000 | ||||||||||
Other long-term liabilities | 31000 | ||||||||||
Total | 197000 | ||||||||||
Debt ratio=197000/672000=0.29 | |||||||||||
Earnings per share=Net income/Number of common shares outstanding=94000/48000=$ 1.96 per share | |||||||||||
2 | |||||||||||
(a) | Borrowing of long-term notes-Cash increases by $105000 and Long-term notes payable increase by $105000 | ||||||||||
Current ratio=Current assets/Current liabilities | |||||||||||
Current assets: | |||||||||||
Cash | (21000+105000) | 126000 | |||||||||
Short-term investments | 33000 | ||||||||||
Accounts receivable, net | 86000 | ||||||||||
Inventories | 144000 | ||||||||||
Prepaid expenses | 3000 | ||||||||||
Total | 392000 | ||||||||||
Current liabilities: | |||||||||||
Short-term notes payable | 45000 | ||||||||||
Accounts Payable | 100000 | ||||||||||
Accrued liabilities | 31000 | ||||||||||
Total | 176000 | ||||||||||
Current ratio=392000/176000=2.23 | |||||||||||
Debt ratio=Total debt/Total assets | |||||||||||
Total debt: | |||||||||||
Long-term notes payable | 271000 | ||||||||||
(166000+105000) | |||||||||||
Other long-term liabilities | 31000 | ||||||||||
Total | 302000 | ||||||||||
Debt ratio=302000/672000=0.45 | |||||||||||
No change in earnings per share | |||||||||||
(b) | Issue of common stock-Cash will increase by $367000 and Common stock will increase by $367000 | ||||||||||
Number of common shares outstanding will increase by 30000 shares | |||||||||||
Current ratio=Current assets/Current liabilities | |||||||||||
Current assets: | |||||||||||
Cash | (21000+367000) | 388000 | |||||||||
Short-term investments | 33000 | ||||||||||
Accounts receivable, net | 86000 | ||||||||||
Inventories | 144000 | ||||||||||
Prepaid expenses | 3000 | ||||||||||
Total | 654000 | ||||||||||
Current liabilities: | |||||||||||
Short-term notes payable | 45000 | ||||||||||
Accounts Payable | 100000 | ||||||||||
Accrued liabilities | 31000 | ||||||||||
Total | 176000 | ||||||||||
Current ratio=654000/176000=3.72 | |||||||||||
No change in debt ratio | |||||||||||
Earnings per share=Net income/Number of common shares outstanding=94000/48000=$ 1.96 per share | |||||||||||
© | Paid short term notes-Cash decreases by 24000 and Decreases short-term notes payable by 24000 | ||||||||||
Current ratio=Current assets/Current liabilities | |||||||||||
Current assets: | |||||||||||
Cash | (21000-24000) | -3000 | |||||||||
Short-term investments | 33000 | ||||||||||
Accounts receivable, net | 86000 | ||||||||||
Inventories | 144000 | ||||||||||
Prepaid expenses | 3000 | ||||||||||
Total | 263000 | ||||||||||
Current liabilities: | |||||||||||
Short-term notes payable | 21000 | ||||||||||
(45000-24000) | |||||||||||
Accounts Payable | 100000 | ||||||||||
Accrued liabilities | 31000 | ||||||||||
Total | 152000 | ||||||||||
Current ratio=263000/152000=1.73 | |||||||||||
No change in debt ratio and earnings per share | |||||||||||
(d) | Purchased merchandise account-Inventory increased by 45000 and increase accounts payable by 45000 | ||||||||||
Current ratio=Current assets/Current liabilities | |||||||||||
Current assets: | |||||||||||
Cash | 21000 | ||||||||||
Short-term investments | 33000 | ||||||||||
Accounts receivable, net | 86000 | ||||||||||
Inventories (144000+45000) | 189000 | ||||||||||
Prepaid expenses | 3000 | ||||||||||
Total | 332000 | ||||||||||
Current liabilities: | |||||||||||
Short-term notes payable | 45000 | ||||||||||
Accounts Payable (100000+45000) | 145000 | ||||||||||
Accrued liabilities | 31000 | ||||||||||
Total | 221000 | ||||||||||
Current ratio=332000/221000=1.50 | |||||||||||
No change in debt ratio and earnings per share | |||||||||||
€ | Received cash on account-Increase cash by 23000 and Decrease accounts receivable by 23000 | ||||||||||
Current assets: | |||||||||||
Cash | (21000-23000) | -2000 | |||||||||
Short-term investments | 33000 | ||||||||||
Accounts receivable, net | |||||||||||
(86000-23000) | 63000 | ||||||||||
Inventories | 144000 | ||||||||||
Prepaid expenses | 3000 | ||||||||||
Total | 241000 | ||||||||||
Current liabilities: | |||||||||||
Short-term notes payable | 45000 | ||||||||||
Accounts Payable | 100000 | ||||||||||
Accrued liabilities | 31000 | ||||||||||
Total | 176000 | ||||||||||
Current ratio=241000/176000=1.37 | |||||||||||
No change in debt ratio and earnings per share | |||||||||||
I appreciate your ratings | |||||||||||