In: Accounting
b. Compute the required EPS amounts.
Net Income Available to Common Stockholders |
Weighted Avg. Common Shares Outstanding |
Per Share |
|
---|---|---|---|
Basic EPS | |||
Diluted EPS |
At the end of 2020, the records of Wolverine Corporation reflected the following.
Common stock, $10 par; authorized 100,000 shares: issued and outstanding throughout the year, | |||
50,000 shares | $500,000 | ||
Preferred stock, $50 par, 7%, cumulative, convertible into common stock, share for share; | |||
authorized, 10,000 shares; issued and outstanding throughout year, 2,000 shares | 100,000 | ||
Contributed capital in excess of par, common stock | 80,000 | ||
Retained earnings (no dividends declared during the year) | 470,000 | ||
Bonds payable, 10% nonconvertible, issued at par in 2016 | 150,000 | ||
Net income | 120,000 | ||
Stock options outstanding (all year for 10,000 shares of common stock at $15 per share) | |||
Income tax rate, 25% | |||
Average market price of the common stock during 2020, $25 per share |
Net Income |
120000 | ||||||
Preference Dividend | 70000 | ||||||
Profit available for Equity share holders | 50000 | ||||||
Basic EPS | = | Profit available for Equity share holders | |||||
Number of Equity shares | |||||||
= | 50000 | ||||||
50000 | |||||||
Basic EPS | = | 1 | |||||
Stock Option | = | 10000 | |||||
Average market price | = | 25 | |||||
Option Price | = | 15 | |||||
Future amount receivable | = | 150000 (10000 * 15) | |||||
Number of shares if given at markert price | = | 6000 (15000/ 25) | |||||
Number ofshares issued without consideration | = | 4000 | |||||
Preference shares (Convertible) | = | 2000 | |||||
Diluted EPS | = | Profit available for Equity share holders | |||||
Number of Equity shares + Number ofshares issued without consideration + Covertible preference share | |||||||
= | 50000 | ||||||
56,000 (50000+4000+2000) | |||||||
Diluted EPS | = | 0.89 | |||||
Net Income Available to Common Stockholders |
Per Share |
|||
Basic EPS | 50,000 | 50000 | 1 | |
|
50000 | 56000 | 0.89 |