In: Accounting
b. Compute the required EPS amounts.
|
Net Income Available to Common Stockholders |
Weighted Avg. Common Shares Outstanding |
Per Share |
|
|---|---|---|---|
| Basic EPS | |||
| Diluted EPS |
At the end of 2020, the records of Wolverine Corporation reflected the following.
| Common stock, $10 par; authorized 100,000 shares: issued and outstanding throughout the year, | |||
| 50,000 shares | $500,000 | ||
| Preferred stock, $50 par, 7%, cumulative, convertible into common stock, share for share; | |||
| authorized, 10,000 shares; issued and outstanding throughout year, 2,000 shares | 100,000 | ||
| Contributed capital in excess of par, common stock | 80,000 | ||
| Retained earnings (no dividends declared during the year) | 470,000 | ||
| Bonds payable, 10% nonconvertible, issued at par in 2016 | 150,000 | ||
| Net income | 120,000 | ||
| Stock options outstanding (all year for 10,000 shares of common stock at $15 per share) | |||
| Income tax rate, 25% | |||
| Average market price of the common stock during 2020, $25 per share |
|
Net Income |
120000 | ||||||
| Preference Dividend | 70000 | ||||||
| Profit available for Equity share holders | 50000 | ||||||
| Basic EPS | = | Profit available for Equity share holders | |||||
| Number of Equity shares | |||||||
| = | 50000 | ||||||
| 50000 | |||||||
| Basic EPS | = | 1 | |||||
| Stock Option | = | 10000 | |||||
| Average market price | = | 25 | |||||
| Option Price | = | 15 | |||||
| Future amount receivable | = | 150000 (10000 * 15) | |||||
| Number of shares if given at markert price | = | 6000 (15000/ 25) | |||||
| Number ofshares issued without consideration | = | 4000 | |||||
| Preference shares (Convertible) | = | 2000 | |||||
| Diluted EPS | = | Profit available for Equity share holders | |||||
| Number of Equity shares + Number ofshares issued without consideration + Covertible preference share | |||||||
| = | 50000 | ||||||
| 56,000 (50000+4000+2000) | |||||||
| Diluted EPS | = | 0.89 | |||||
| Net Income Available to Common Stockholders |
Per Share |
|||
| Basic EPS | 50,000 | 50000 | 1 | |
|
50000 | 56000 | 0.89 |