In: Accounting
REQUIREMENTS:
1. |
Compute Eastland's current? ratio, debt? ratio, and earnings per share. Round all ratios to two decimal places. Start by determining the formula for each ratio,beginning withthe current ratio,followed by the debt ratio, and then endings pershare. |
|
2. |
Compute the three ratios after evaluating the effect of each transaction that follows. Consider each transaction separately. |
|
a. |
Borrowed $115,000 on a? long-term note payable. |
|
b. |
On January? 1, Issued 15,000 shares of common? stock, receiving cash of $367,000. |
|
c. |
Paid? short-term notes? payable, $30,000. |
|
d. |
Purchased merchandise of $44,000 on? account, debiting Inventory. |
|
e. |
Received cash on? account, $15,000. |
Cash |
$20,000 |
Accounts payable |
$104,000 |
|
Short-term investments |
36,000 |
Accrued liabilities |
32,000 |
|
Accounts receivable, net |
88,000 |
Long-term notes payable |
165,000 |
|
Inventories |
146,000 |
Other long-term liabilities |
31,000 |
|
Prepaid expenses |
7,000 |
Net income |
99,000 |
|
Total assets |
672,000 |
|||
Short-term notes payable |
40,000 |
# of common shares outstanding |
49,000 |
Ratio Prior to adjustments |
||||||||
1- |
current ratio |
current assets/current liabilities |
277000/176000 |
1.57 |
||||
current assets |
36000+88000+146000+7000 |
277000 |
||||||
current liabilities |
40000+104000+32000 |
176000 |
||||||
2- |
debt ratio |
total of liabilities/total assets |
372000/672000 |
0.55 |
||||
total of liabilities |
current liabilities+long term notes payable+other long term liabilities |
176000+165000+31000 |
372000 |
|||||
total of assets |
672000 |
|||||||
3- |
Earning per share |
net income/no of shares |
2.02 |
|||||
net income |
99000 |
|||||||
no of shares |
49000 |
|||||||
Adjustments-effect on balances |
||||||||
2- |
cash |
long term notes payable |
no of common stock |
short term notes payable |
accounts payable |
inventory |
accounts receivables |
|
opening balance |
20000 |
165000 |
49000 |
40000 |
104000 |
146000 |
88000 |
|
A- |
115000 |
115000 |
||||||
B- |
367000 |
15000 |
||||||
C- |
-30000 |
-30000 |
||||||
D- |
44000 |
44000 |
||||||
E |
15000 |
-15000 |
||||||
year end balance |
487000 |
280000 |
64000 |
10000 |
148000 |
190000 |
73000 |
|
Year end balance after the adjustments |
||||||||
Cash |
$487,000 |
Accounts payable |
$148,000 |
|||||
Short-term investments |
36,000 |
Accrued liabilities |
32,000 |
|||||
Accounts receivable, net |
73,000 |
Long-term notes payable |
280,000 |
|||||
Inventories |
190,000 |
Other long-term liabilities |
31,000 |
|||||
Prepaid expenses |
7,000 |
Net income |
99,000 |
|||||
Total assets |
672,000 |
|||||||
Short-term notes payable |
10,000 |
# of common shares outstanding |
64,000 |
|||||
Fixed assets = total of assets-total of current assets |
672000-277000 |
395000 |
||||||
1- |
current ratio |
current assets/current liabilities |
793000/190000 |
4.173684 |
||||
current assets |
7000+190000+73000+36000+487000 |
793000 |
||||||
current liabilities |
10000+148000+32000 |
190000 |
||||||
2- |
debt ratio |
total of liabilities/total assets |
501000/1188000 |
0.42 |
||||
total of liabilities |
current liabilities+long term notes payable+other long term liabilities |
190000+280000+31000 |
501000 |
|||||
total of assets |
fixed assets+current assets |
395000+793000 |
1188000 |
|||||
3- |
Earning per share |
net income/no of shares |
1.55 |
|||||
net income |
99000 |
|||||||
no of shares |
64000 |